About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Profit & Loss  
Bharti Infratel Ltd.
 
BSE Code 534816
ISIN Demat INE121J01017
Book Value(Rs.) 54.87
NSE Code INFRATEL
Dividend Yield % 4.77
Market Cap(Rs. in millions) 592886.13
P/E 28.37
EPS 7.75
Face Value(Rs.) 10  
Type
(Rs. in Million)
Particulars Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
INCOME :          
Gross Sales67430.00  68262.00  66212.00  60847.00  55583.00  
     Sales          
     Job Work/ Contract Receipts          
     Processing Charges / Service Income67430.00  68262.00  66212.00  60847.00  55583.00  
     Revenue from property development          
     Other Operational Income0.00  0.00  0.00  0.00  0.00  
Less: Excise Duty          
Net Sales67430.00  68262.00  66212.00  60847.00  55583.00  
EXPENDITURE :          
Increase/Decrease in Stock          
Raw Material Consumed          
     Opening Raw Materials          
     Purchases Raw Materials          
     Closing Raw Materials          
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost23672.00  25607.00  22817.00  21143.00  19901.00  
     Electricity & Power23672.00  25607.00  22817.00  21143.00  19901.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost2935.00  2915.00  2916.00  2746.00  2578.00  
     Salaries, Wages & Bonus2726.00  2655.00  2589.00  2454.00  2249.00  
     Contributions to EPF & Pension Funds83.00  82.00  81.00  79.00  73.00  
     Workmen and Staff Welfare Expenses88.00  101.00  116.00  108.00  98.00  
     Other Employees Cost38.00  77.00  130.00  105.00  158.00  
Other Manufacturing Expenses2503.00  3286.00  4062.00  4084.00  3920.00  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance2503.00  3286.00  4062.00  4084.00  3920.00  
     Packing Material Consumed          
     Other Mfg Exp0.00  0.00  0.00  0.00  0.00  
General and Administration Expenses1189.00  4624.00  4496.00  4120.00  3733.00  
     Rent , Rates & Taxes  3446.00  3518.00  3184.00  2798.00  
     Insurance97.00  89.00  53.00  50.00  57.00  
     Printing and stationery          
     Professional and legal fees508.00  477.00  412.00  418.00  394.00  
     Traveling and conveyance140.00  160.00  148.00  148.00  151.00  
     Other Administration584.00  613.00  513.00  468.00  484.00  
Selling and Distribution Expenses          
     Advertisement & Sales Promotion          
     Sales Commissions & Incentives          
     Freight and Forwarding          
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses1553.00  1643.00  1934.00  503.00  1257.00  
     Bad debts /advances written off  887.00        
     Provision for doubtful debts675.00      36.00  106.00  
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments    1497.00    682.00  
     Other Miscellaneous Expenses878.00  756.00  437.00  467.00  469.00  
Less: Expenses Capitalised          
Total Expenditure31852.00  38075.00  36225.00  32596.00  31389.00  
Operating Profit (Excl OI)35578.00  30187.00  29987.00  28251.00  24194.00  
Other Income4657.00  6355.00  4806.00  7647.00  6408.00  
     Interest Received919.00  1701.00  4037.00  1783.00  2300.00  
     Dividend Received          
     Profit on sale of Fixed Assets384.00  530.00  626.00  581.00  651.00  
     Profits on sale of Investments2840.00  2918.00      2997.00  
     Provision Written Back  934.00  87.00    7.00  
     Foreign Exchange Gains          
     Others514.00  272.00  56.00  5283.00  453.00  
Operating Profit40235.00  36542.00  34793.00  35898.00  30602.00  
Interest3350.00  529.00  465.00  394.00  330.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc4.00  4.00  7.00  9.00  6.00  
     Other Interest3346.00  525.00  458.00  385.00  324.00  
PBDT36885.00  36013.00  34328.00  35504.00  30272.00  
Depreciation12815.00  10658.00  11801.00  11657.00  11550.00  
Profit Before Taxation & Exceptional Items24070.00  25355.00  22527.00  23847.00  18722.00  
Exceptional Income / Expenses    -260.00      
Profit Before Tax24070.00  25355.00  22267.00  23847.00  18722.00  
Provision for Tax4888.00  10589.00  10355.00  8327.00  7317.00  
     Current Income Tax5806.00  10786.00  10979.00  10530.00  6351.00  
     Deferred Tax-918.00  -197.00  -624.00  -2203.00  966.00  
     Other taxes-1836.00  -394.00  -1248.00  -4406.00  1932.00  
Profit After Tax19182.00  14766.00  11912.00  15520.00  11405.00  
Extra items          
Minority Interest          
Share of Associate13805.00  10172.00  13025.00  11950.00  11069.00  
Other Consolidated Items          
Consolidated Net Profit32987.00  24938.00  24937.00  27470.00  22474.00  
Adjustments to PAT          
Profit Balance B/F9418.00  34611.00  18138.00  19561.00  13409.00  
Appropriations42405.00  59549.00  43075.00  47031.00  35883.00  
     General Reserves          
     Proposed Equity Dividend      5545.00    
     Corporate dividend tax          
     Other Appropriation32851.00  40679.00  8464.00  1163.00  16322.00  
Equity Dividend %105.00  150.00  140.00  160.00  30.00  
Earnings Per Share18.00  13.00  13.00  15.00  12.00  
Adjusted EPS18.00  13.00  13.00  15.00  12.00  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INZ000166836; FO INZ000166836| BSE : CASH INZ000166836; FO INZ000166836
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008