About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Profit & Loss  
Edelweiss Financial Services Ltd.
 
BSE Code 532922
ISIN Demat INE532F01054
Book Value(Rs.) 36.48
NSE Code EDELWEISS
Dividend Yield % 1.41
Market Cap(Rs. in millions) 92922.36
P/E 55.90
EPS 1.78
Face Value(Rs.) 1  
Type
(Rs. in Million)
Particulars Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
INCOME :          
Operating Income107938.00  88737.00  135610.00  53500.00  38798.00  
     Sale of Shares / Units          
     Interest income65118.00  50392.00  41015.00  38424.00  25851.00  
     Portfolio management services9239.00  6477.00        
     Dividend income2271.00  2740.00  275.00  857.00  550.00  
     Brokerages & commissions3516.00  3614.00  3012.00  2375.00  2458.00  
     Processing fees and other charges    434.00  358.00  206.00  
     Other Operating Income27794.00  25515.00  90873.00  11486.00  9732.00  
Operating Income (Net)107938.00  88737.00  135610.00  53500.00  38798.00  
EXPENDITURE :          
Increase/Decrease in Stock    14020.00      
Employee Cost16500.00  13742.00  11022.00  8821.00  7086.00  
     Salaries, Wages & Bonus15020.00  12607.00  10356.00  8272.00  6761.00  
     Contributions to EPF & Pension Funds674.00  514.00  326.00  292.00  191.00  
     Workmen and Staff Welfare Expenses580.00  466.00  340.00  258.00  134.00  
     Other Employees Cost225.00  155.00  0.00  0.00  0.00  
Operating & Establishment Expenses13623.00  10154.00  7197.00  2483.00  1993.00  
     Depository Charges      81.00  41.00  
     Security Transaction tax489.00  553.00  298.00  304.00  431.00  
     Software & Technical expenses817.00  455.00    225.00  165.00  
     Commission, Brokerage & Discounts1250.00  1158.00  635.00  501.00  390.00  
     Rent , Rates & Taxes2414.00  1887.00  1430.00  934.00  496.00  
     Repairs and Maintenance152.00  101.00  72.00  64.00  38.00  
     Insurance67.00  62.00  45.00  64.00  112.00  
     Electricity & Power          
     Other Operating Expenses8434.00  5938.00  4717.00  309.00  319.00  
Administrations & Other Expenses7142.00  5464.00  4792.00  3692.00  2518.00  
     Printing and stationery205.00  113.00  87.00  78.00  59.00  
     Professional and legal fees1809.00  585.00  1045.00  748.00  634.00  
     Advertisement & Sales Promotion1506.00  1206.00  873.00  657.00  467.00  
     Other General Expenses3623.00  3560.00  2787.00  2209.00  1358.00  
Provisions and Contingencies5730.00  6548.00  4982.00  5830.00  3215.00  
     Provisions for contingencies      4.00    
     Provisions against NPAs      438.00  765.00  
     Bad debts /advances written off    2448.00  792.00  243.00  
     Provision for doubtful debts    296.00  206.00  100.00  
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations      144.00    
     Losson sale of non-trade current investments    398.00  816.00    
     Other Miscellaneous Expenses5730.00  6548.00  1840.00  3429.00  2107.00  
Less: Expenses Capitalised          
Total Expenditure42994.00  35908.00  97284.00  20826.00  14813.00  
Operating Profit (Excl OI)64944.00  52829.00  38326.00  32673.00  23985.00  
Other Income951.00  471.00  267.00  141.00  146.00  
     Other Interest Income263.00  47.00  22.00  15.00  8.00  
     Other Commission          
     Discounts          
     Profit on sale of Fixed Assets          
     Income from investments    101.00  3.00  65.00  
     Provision Written Back114.00        2.00  
     Others574.00  424.00  145.00  123.00  71.00  
Operating Profit65895.00  53301.00  38593.00  32815.00  24131.00  
Interest47184.00  38763.00  28097.00  26201.00  18315.00  
     Loans18005.00  12836.00  6522.00  5891.00  3266.00  
     Deposits132.00  131.00  45.00  26.00  40.00  
     Bonds / Debentures    8886.00  5990.00  2134.00  
     Other Interest29047.00  25797.00  12644.00  14294.00  12875.00  
Depreciation1316.00  1036.00  1064.00  902.00  716.00  
Profit Before Taxation & Exceptional Items17395.00  13501.00  9432.00  5712.00  5099.00  
Exceptional Income / Expenses          
Profit Before Tax17395.00  13501.00  9432.00  5712.00  5099.00  
Provision for Tax6993.00  5119.00  3947.00  2354.00  2017.00  
     Current Income Tax6549.00  5406.00  4566.00  3440.00  2463.00  
     Deferred Tax445.00  -287.00  -475.00  -817.00  -446.00  
     Other taxes890.00  -575.00  -1093.00  -1903.00  -893.00  
Profit After Tax10402.00  8383.00  5485.00  3358.00  3082.00  
Extra items          
Minority Interest-492.00  261.00  461.00  309.00  24.00  
Share of Associate42.00  -12.00  148.00  477.00  181.00  
Other Consolidated Items          
Consolidated Net Profit9952.00  8632.00  6093.00  4144.00  3287.00  
Adjustments to PAT      442.00    
Profit Balance B/F18029.00  14103.00  11179.00  10834.00  9834.00  
Appropriations27981.00  22735.00  17272.00  15419.00  13121.00  
     General Reserve        168.00  
     Proposed Equity Dividend        160.00  
     Corporate dividend tax25.00  33.00  227.00  217.00  170.00  
     Other Appropriation27956.00  22701.00  17045.00  15202.00  12624.00  
Equity Dividend %140.00  135.00  105.00  125.00  100.00  
Earnings Per Share11.00  10.00  7.00  5.00  4.00  
Adjusted EPS11.00  10.00  7.00  5.00  4.00  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INB230956935; FO INF230956935; CURRENCY INE230956935 | BSE : CASH INB010956937; FO INF010956937
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008