About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Profit & Loss  
Bharti Airtel Ltd.
 
BSE Code 532454
ISIN Demat INE397D01024
Book Value(Rs.) 185.92
NSE Code BHARTIARTL
Dividend Yield % 0.34
Market Cap(Rs. in millions) 3213868.84
P/E 0.00
EPS -66.15
Face Value(Rs.) 5  
Type
(Rs. in Million)
Particulars Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
INCOME :          
Gross Sales807802.00  826388.00  954683.00  965321.00  961007.00  
     Sales2800.00  3860.00  3470.00  5870.00  4251.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income805002.00  822528.00  951213.00  959451.00  956756.00  
     Revenue from property development          
     Other Operational Income0.00  0.00  0.00  0.00  0.00  
Less: Excise Duty          
Net Sales807802.00  826388.00  954683.00  965321.00  961007.00  
EXPENDITURE :          
Increase/Decrease in Stock    3916.00  -650.00  -4948.00  
Raw Material Consumed10855.00  9994.00  5157.00  6703.00  7744.00  
     Opening Raw Materials          
     Purchases Raw Materials          
     Closing Raw Materials          
     Other Direct Purchases / Brought in cost10855.00  9994.00  5157.00  6703.00  7744.00  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost56261.00  69082.00  72946.00  69049.00  84398.00  
     Electricity & Power56261.00  69082.00  72946.00  69049.00  84398.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost37975.00  39771.00  43032.00  49108.00  48570.00  
     Salaries, Wages & Bonus32092.00  33666.00  37300.00  40795.00  42522.00  
     Contributions to EPF & Pension Funds2004.00  2104.00  1746.00  2179.00  1805.00  
     Workmen and Staff Welfare Expenses2558.00  2525.00  2504.00  3475.00  2150.00  
     Other Employees Cost1321.00  1476.00  1482.00  2659.00  2093.00  
Other Manufacturing Expenses334923.00  302213.00  341766.00  344218.00  295194.00  
     Sub-contracted / Out sourced services4337.00  7771.00  10012.00  7349.00  21775.00  
     Processing Charges93521.00  90446.00  102786.00  109423.00  113245.00  
     Repairs and Maintenance36419.00  34667.00  45612.00  49669.00  59689.00  
     Packing Material Consumed          
     Other Mfg Exp200646.00  169329.00  183356.00  177777.00  100485.00  
General and Administration Expenses56937.00  48507.00  42375.00  48643.00  84018.00  
     Rent , Rates & Taxes0.00  0.00    2115.00  60652.00  
     Insurance        430.00  
     Printing and stationery        902.00  
     Professional and legal fees4794.00  5072.00  6444.00  6946.00  6019.00  
     Traveling and conveyance2236.00  2113.00  2989.00  3666.00  4051.00  
     Other Administration52143.00  43435.00  35931.00  39582.00  16015.00  
Selling and Distribution Expenses41277.00  45275.00  66732.00  82410.00  86868.00  
     Advertisement & Sales Promotion13335.00  13269.00  19252.00  26859.00  29675.00  
     Sales Commissions & Incentives25811.00  29943.00  43920.00  51321.00  41021.00  
     Freight and Forwarding          
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses2131.00  2063.00  3560.00  4230.00  16172.00  
Miscellaneous Expenses27539.00  11178.00  26780.00  27022.00  23143.00  
     Bad debts /advances written off24353.00  1156.00  873.00  4960.00  4247.00  
     Provision for doubtful debts  9007.00  7635.00  4141.00  5154.00  
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses3186.00  1015.00  18272.00  17921.00  13742.00  
Less: Expenses Capitalised          
Total Expenditure565767.00  526020.00  602704.00  626503.00  624987.00  
Operating Profit (Excl OI)242035.00  300368.00  351979.00  338818.00  336020.00  
Other Income31412.00  15310.00  19698.00  17197.00  20958.00  
     Interest Received5025.00  6150.00  3207.00  5526.00  1475.00  
     Dividend Received231.00  367.00  279.00  118.00  479.00  
     Profit on sale of Fixed Assets        964.00  
     Profits on sale of Investments3394.00    5154.00  2209.00  7329.00  
     Provision Written Back14260.00  282.00      1406.00  
     Foreign Exchange Gains        5458.00  
     Others8502.00  8511.00  11058.00  9344.00  3847.00  
Operating Profit273447.00  315678.00  371677.00  356015.00  356978.00  
Interest110134.00  93255.00  95466.00  85461.00  44465.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc9683.00  16759.00  11480.00  11352.00  4185.00  
     Other Interest100451.00  76496.00  83986.00  74109.00  40280.00  
PBDT163313.00  222423.00  276211.00  270554.00  312513.00  
Depreciation213475.00  192431.00  197730.00  174498.00  198583.00  
Profit Before Taxation & Exceptional Items-50162.00  29992.00  78481.00  96056.00  113930.00  
Exceptional Income / Expenses29288.00  -7931.00  -11697.00  21741.00  -8532.00  
Profit Before Tax-20874.00  22061.00  66784.00  117797.00  105398.00  
Provision for Tax-34193.00  10835.00  34819.00  59533.00  54867.00  
     Current Income Tax19391.00  18230.00  21240.00  44690.00  59488.00  
     Deferred Tax-53584.00  -7395.00  13579.00  14843.00  3169.00  
     Other taxes-107168.00  -14790.00  27158.00  29686.00  -1452.00  
Profit After Tax13319.00  11226.00  31965.00  58264.00  50531.00  
Extra items          
Minority Interest-12780.00  -10845.00  -4416.00  -8163.00  -4270.00  
Share of Associate3556.00  10609.00  10449.00  10666.00  -53.00  
Other Consolidated Items          
Consolidated Net Profit4095.00  10990.00  37998.00  60767.00  46208.00  
Adjustments to PAT          
Profit Balance B/F475481.00  483638.00  453279.00  404792.00  226007.00  
Appropriations479576.00  494628.00  491277.00  465559.00  272215.00  
     General Reserves          
     Proposed Equity Dividend      5436.00  15390.00  
     Corporate dividend tax2055.00  2311.00    5243.00  5236.00  
     Other Appropriation12798.00  5483.00  7639.00  1601.00    
Equity Dividend %50.00  107.00  20.00  27.00  77.00  
Earnings Per Share1.00  3.00  10.00  15.00  12.00  
Adjusted EPS1.00  3.00  9.00  14.00  11.00  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INZ000166836; FO INZ000166836| BSE : CASH INZ000166836; FO INZ000166836
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008