About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Profit & Loss  
Container Corporation Of India Ltd.
 
BSE Code 531344
ISIN Demat INE111A01025
Book Value(Rs.) 158.36
NSE Code CONCOR
Dividend Yield % 1.48
Market Cap(Rs. in millions) 351745.63
P/E 66.02
EPS 8.74
Face Value(Rs.) 5  
Type
(Rs. in Million)
Particulars Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
INCOME :          
Gross Sales70600.00  67050.00  60500.00  63490.00  61220.00  
     Sales      190.00  300.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income63430.00  62280.00  56720.00  59640.00  59750.00  
     Revenue from property development          
     Other Operational Income7170.00  4770.00  3780.00  3660.00  1170.00  
Less: Excise Duty          
Net Sales69560.00  66120.00  59800.00  62780.00  61220.00  
EXPENDITURE :          
Increase/Decrease in Stock0.00  0.00    310.00  -300.00  
Raw Material Consumed      0.00  490.00  
     Opening Raw Materials          
     Purchases Raw Materials        10.00  
     Closing Raw Materials          
     Other Direct Purchases / Brought in cost      0.00  480.00  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost120.00  180.00  170.00  480.00  770.00  
     Electricity & Power120.00  180.00  170.00  480.00  770.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost3370.00  2790.00  1890.00  1590.00  1980.00  
     Salaries, Wages & Bonus2980.00  2150.00  1450.00  1180.00  1580.00  
     Contributions to EPF & Pension Funds270.00  270.00  270.00  170.00  190.00  
     Workmen and Staff Welfare Expenses70.00  130.00  130.00  210.00  200.00  
     Other Employees Cost50.00  240.00  40.00  30.00  10.00  
Other Manufacturing Expenses44470.00  44720.00  41860.00  44450.00  40550.00  
     Sub-contracted / Out sourced services          
     Processing Charges50.00  250.00  210.00  180.00    
     Repairs and Maintenance630.00  640.00  680.00  890.00  840.00  
     Packing Material Consumed          
     Other Mfg Exp43790.00  43820.00  40970.00  43380.00  39710.00  
General and Administration Expenses3230.00  3030.00  2910.00  1990.00  2480.00  
     Rent , Rates & Taxes100.00  100.00  100.00  90.00  100.00  
     Insurance30.00  30.00  30.00  20.00  40.00  
     Printing and stationery30.00  30.00  50.00  50.00  60.00  
     Professional and legal fees1920.00  1670.00  1810.00  1130.00  1470.00  
     Traveling and conveyance250.00  260.00  200.00  170.00  180.00  
     Other Administration1150.00  1200.00  920.00  700.00  800.00  
Selling and Distribution Expenses60.00  50.00  30.00  50.00  960.00  
     Advertisement & Sales Promotion60.00  50.00  30.00  50.00  50.00  
     Sales Commissions & Incentives          
     Freight and Forwarding          
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  900.00  
Miscellaneous Expenses390.00  440.00  460.00  490.00  350.00  
     Bad debts /advances written off0.00  0.00  0.00      
     Provision for doubtful debts0.00  20.00  0.00  0.00  10.00  
     Losson disposal of fixed assets(net)10.00  10.00  0.00  10.00  0.00  
     Losson foreign exchange fluctuations        0.00  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses370.00  410.00  450.00  480.00  340.00  
Less: Expenses Capitalised          
Total Expenditure51650.00  51200.00  47320.00  49360.00  47270.00  
Operating Profit (Excl OI)17910.00  14920.00  12480.00  13420.00  13950.00  
Other Income3170.00  2870.00  2850.00  3130.00  3550.00  
     Interest Received2220.00  2340.00  2590.00  2960.00  3230.00  
     Dividend Received        0.00  
     Profit on sale of Fixed Assets30.00  20.00  20.00  0.00  10.00  
     Profits on sale of Investments        0.00  
     Provision Written Back      0.00  110.00  
     Foreign Exchange Gains        0.00  
     Others920.00  520.00  240.00  170.00  190.00  
Operating Profit21080.00  17790.00  15330.00  16560.00  17490.00  
Interest70.00  60.00  60.00  0.00  180.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan        140.00  
     Intereston Fixed deposits          
     Bank Charges etc0.00  10.00  20.00  0.00  20.00  
     Other Interest70.00  60.00  40.00  0.00  30.00  
PBDT21010.00  17730.00  15270.00  16550.00  17310.00  
Depreciation4520.00  4200.00  3670.00  3550.00  4110.00  
Profit Before Taxation & Exceptional Items16490.00  13530.00  11600.00  13010.00  13200.00  
Exceptional Income / Expenses        0.00  
Profit Before Tax16490.00  13530.00  11600.00  13010.00  13200.00  
Provision for Tax4740.00  3490.00  3290.00  3680.00  2640.00  
     Current Income Tax4850.00  3930.00  3250.00  2950.00  3190.00  
     Deferred Tax-110.00  -580.00  -820.00  730.00  -550.00  
     Other taxes-210.00  -1030.00  -770.00  1460.00  -1100.00  
Profit After Tax11750.00  10040.00  8310.00  9330.00  10560.00  
Extra items          
Minority Interest70.00  90.00  30.00  -10.00  -10.00  
Share of Associate500.00  560.00  240.00  340.00    
Other Consolidated Items          
Consolidated Net Profit12320.00  10690.00  8570.00  9660.00  10540.00  
Adjustments to PAT          
Profit Balance B/F79900.00  75220.00  71310.00  64540.00  59000.00  
Appropriations92220.00  85900.00  79880.00  74200.00  69550.00  
     General Reserves1220.00  1050.00  860.00  790.00  1060.00  
     Proposed Equity Dividend        1300.00  
     Corporate dividend tax      530.00  10.00  
     Other Appropriation2230.00  2620.00  3580.00  -340.00  830.00  
Equity Dividend %171.00  171.00  171.00  135.00  134.00  
Earnings Per Share20.00  44.00  44.00  50.00  54.00  
Adjusted EPS20.00  18.00  14.00  16.00  17.00  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INB230956935; FO INF230956935; CURRENCY INE230956935 | BSE : CASH INB010956937; FO INF010956937
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008