About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Profit & Loss  
Container Corporation Of India Ltd.
 
BSE Code 531344
ISIN Demat INE111A01025
Book Value(Rs.) 170.16
NSE Code CONCOR
Dividend Yield % 1.62
Market Cap(Rs. in millions) 321372.30
P/E 26.44
EPS 19.95
Face Value(Rs.) 5  
Type
(Rs. in Million)
Particulars Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
INCOME :          
Gross Sales67150.00  60500.00  63490.00  61220.00  53170.00  
     Sales    190.00  300.00  850.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income62380.00  56720.00  59640.00  59750.00  51210.00  
     Revenue from property development          
     Other Operational Income4770.00  3780.00  3660.00  1170.00  1120.00  
Less: Excise Duty          
Net Sales66220.00  59800.00  62780.00  61220.00  53170.00  
EXPENDITURE :          
Increase/Decrease in Stock0.00    310.00  -300.00  400.00  
Raw Material Consumed    0.00  490.00  510.00  
     Opening Raw Materials          
     Purchases Raw Materials      10.00  40.00  
     Closing Raw Materials          
     Other Direct Purchases / Brought in cost    0.00  480.00  470.00  
     Other raw material cost0.00  0.00  0.00  970.00  980.00  
Power & Fuel Cost180.00  170.00  480.00  770.00  700.00  
     Electricity & Power180.00  170.00  480.00  770.00  700.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost2790.00  1890.00  1590.00  1980.00  1460.00  
     Salaries, Wages & Bonus2150.00  1450.00  1180.00  1580.00  1160.00  
     Contributions to EPF & Pension Funds270.00  270.00  170.00  190.00  80.00  
     Workmen and Staff Welfare Expenses130.00  130.00  210.00  200.00  180.00  
     Other Employees Cost240.00  40.00  30.00  10.00  40.00  
Other Manufacturing Expenses44750.00  41860.00  44450.00  40550.00  35040.00  
     Sub-contracted / Out sourced services          
     Processing Charges250.00  210.00  180.00      
     Repairs and Maintenance640.00  680.00  890.00  840.00  620.00  
     Packing Material Consumed          
     Other Mfg Exp43850.00  40970.00  43380.00  39710.00  34420.00  
General and Administration Expenses3050.00  2910.00  1990.00  2480.00  2330.00  
     Rent , Rates & Taxes100.00  100.00  90.00  100.00  90.00  
     Insurance30.00  30.00  20.00  40.00  40.00  
     Printing and stationery30.00  50.00  50.00  60.00  50.00  
     Professional and legal fees1670.00  1810.00  1130.00  1470.00  1410.00  
     Traveling and conveyance260.00  200.00  170.00  180.00  180.00  
     Other Administration1220.00  920.00  700.00  800.00  730.00  
Selling and Distribution Expenses30.00  30.00  50.00  960.00  910.00  
     Advertisement & Sales Promotion30.00  30.00  50.00  50.00  50.00  
     Sales Commissions & Incentives          
     Freight and Forwarding          
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  900.00  860.00  
Miscellaneous Expenses440.00  460.00  490.00  350.00  290.00  
     Bad debts /advances written off0.00  0.00        
     Provision for doubtful debts20.00  0.00  0.00  10.00  10.00  
     Losson disposal of fixed assets(net)10.00  0.00  10.00  0.00  0.00  
     Losson foreign exchange fluctuations      0.00  20.00  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses410.00  450.00  480.00  340.00  250.00  
Less: Expenses Capitalised          
Total Expenditure51230.00  47320.00  49360.00  47270.00  41640.00  
Operating Profit (Excl OI)14990.00  12480.00  13420.00  13950.00  11530.00  
Other Income2870.00  2850.00  3130.00  3550.00  3580.00  
     Interest Received2340.00  2590.00  2960.00  3230.00  3130.00  
     Dividend Received      0.00  0.00  
     Profit on sale of Fixed Assets20.00  20.00  0.00  10.00  10.00  
     Profits on sale of Investments      0.00    
     Provision Written Back    0.00  110.00  60.00  
     Foreign Exchange Gains      0.00    
     Others520.00  240.00  170.00  190.00  380.00  
Operating Profit17860.00  15330.00  16560.00  17490.00  15110.00  
Interest60.00  60.00  0.00  180.00  220.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan      140.00  170.00  
     Intereston Fixed deposits          
     Bank Charges etc10.00  20.00  0.00  20.00  0.00  
     Other Interest60.00  40.00  0.00  30.00  50.00  
PBDT17800.00  15270.00  16550.00  17310.00  14890.00  
Depreciation4200.00  3670.00  3550.00  4110.00  2360.00  
Profit Before Taxation & Exceptional Items13600.00  11600.00  13010.00  13200.00  12530.00  
Exceptional Income / Expenses      0.00    
Profit Before Tax13600.00  11600.00  13010.00  13200.00  12530.00  
Provision for Tax3510.00  3290.00  3680.00  2640.00  3070.00  
     Current Income Tax3930.00  3250.00  2950.00  3190.00  2730.00  
     Deferred Tax-560.00  -820.00  730.00  -550.00  290.00  
     Other taxes-980.00  -770.00  1460.00  -1100.00  640.00  
Profit After Tax10090.00  8310.00  9330.00  10560.00  9460.00  
Extra items          
Minority Interest90.00  30.00  -10.00  -10.00  -10.00  
Share of Associate550.00  240.00  340.00      
Other Consolidated Items          
Consolidated Net Profit10730.00  8570.00  9660.00  10540.00  9440.00  
Adjustments to PAT          
Profit Balance B/F75440.00  71310.00  64540.00  59000.00  53380.00  
Appropriations86170.00  79880.00  74200.00  69550.00  62820.00  
     General Reserves1050.00  860.00  790.00  1060.00  1000.00  
     Proposed Equity Dividend      1300.00  1070.00  
     Corporate dividend tax    530.00  10.00  420.00  
     Other Appropriation4960.00  3580.00  -340.00  830.00    
Equity Dividend %171.00  171.00  135.00  134.00  123.00  
Earnings Per Share44.00  44.00  50.00  54.00  48.00  
Adjusted EPS18.00  14.00  16.00  17.00  15.00  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INB230956935; FO INF230956935; CURRENCY INE230956935 | BSE : CASH INB010956937; FO INF010956937
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008