About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Profit & Loss  
NMDC Ltd.
 
BSE Code 526371
ISIN Demat INE584A01023
Book Value(Rs.) 88.61
NSE Code NMDC
Dividend Yield % 5.13
Market Cap(Rs. in millions) 329761.21
P/E 6.80
EPS 15.83
Face Value(Rs.) 1  
Type
(Rs. in Million)
Particulars Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
INCOME :          
Gross Sales121530.00  116150.00  88300.00  64570.00  123620.00  
     Sales121140.00  115520.00  87640.00  63940.00  123020.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income320.00  560.00  580.00  560.00  460.00  
     Revenue from property development          
     Other Operational Income60.00  70.00  80.00  80.00  150.00  
Less: Excise Duty  0.00  20.00  10.00  60.00  
Net Sales121530.00  116150.00  88280.00  64560.00  123560.00  
EXPENDITURE :          
Increase/Decrease in Stock-790.00  -380.00  990.00  630.00  -170.00  
Raw Material Consumed520.00  170.00  50.00  100.00  280.00  
     Opening Raw Materials10.00  10.00  120.00  120.00  110.00  
     Purchases Raw Materials520.00  180.00  -60.00  100.00  280.00  
     Closing Raw Materials10.00  10.00  10.00  120.00  120.00  
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost1090.00  990.00  880.00  680.00  640.00  
     Electricity & Power1070.00  980.00  860.00  660.00  630.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel20.00  20.00  20.00  10.00  20.00  
Employee Cost10390.00  10490.00  8890.00  6500.00  7030.00  
     Salaries, Wages & Bonus7880.00  7260.00  5790.00  4750.00  5150.00  
     Contributions to EPF & Pension Funds530.00  440.00  690.00  610.00  590.00  
     Workmen and Staff Welfare Expenses1350.00  2130.00  1130.00  940.00  1210.00  
     Other Employees Cost630.00  670.00  1280.00  190.00  90.00  
Other Manufacturing Expenses24280.00  25350.00  19850.00  13630.00  19140.00  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance1590.00  1440.00  1120.00  1190.00  1030.00  
     Packing Material Consumed          
     Other Mfg Exp22690.00  23910.00  18740.00  12440.00  18110.00  
General and Administration Expenses5460.00  5120.00  3120.00  2470.00  2210.00  
     Rent , Rates & Taxes510.00  460.00  480.00  360.00  120.00  
     Insurance40.00  110.00  70.00  70.00  70.00  
     Printing and stationery40.00  30.00  30.00  30.00  40.00  
     Professional and legal fees160.00  120.00  110.00  70.00  130.00  
     Traveling and conveyance340.00  270.00  260.00  290.00  260.00  
     Other Administration4710.00  4400.00  2430.00  1930.00  1850.00  
Selling and Distribution Expenses4110.00  6920.00  6990.00  4090.00  11890.00  
     Advertisement & Sales Promotion200.00  140.00  80.00  150.00  210.00  
     Sales Commissions & Incentives          
     Freight and Forwarding2670.00  4460.00  3490.00  3080.00  6410.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses1240.00  2320.00  3420.00  860.00  5270.00  
Miscellaneous Expenses7220.00  9470.00  11570.00  9060.00  4900.00  
     Bad debts /advances written off          
     Provision for doubtful debts2500.00  3370.00  3010.00  2970.00  20.00  
     Losson disposal of fixed assets(net)10.00  0.00  0.00  30.00  0.00  
     Losson foreign exchange fluctuations10.00  0.00  0.00  10.00  0.00  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses4710.00  6090.00  8550.00  6060.00  4880.00  
Less: Expenses Capitalised          
Total Expenditure52290.00  58130.00  52330.00  37150.00  45920.00  
Operating Profit (Excl OI)69240.00  58020.00  35950.00  27410.00  77640.00  
Other Income5890.00  5230.00  9090.00  18110.00  22690.00  
     Interest Received4500.00  3900.00  7990.00  16950.00  21870.00  
     Dividend Received          
     Profit on sale of Fixed Assets10.00  10.00  10.00  10.00  20.00  
     Profits on sale of Investments320.00  270.00        
     Provision Written Back          
     Foreign Exchange Gains0.00          
     Others1060.00  1050.00  1090.00  1140.00  800.00  
Operating Profit75130.00  63250.00  45040.00  45520.00  100330.00  
Interest400.00  370.00  210.00  660.00  0.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits0.00  0.00  0.00      
     Bank Charges etc          
     Other Interest400.00  370.00  210.00  660.00  0.00  
PBDT74720.00  62880.00  44830.00  44860.00  100330.00  
Depreciation2790.00  2570.00  1970.00  2180.00  1730.00  
Profit Before Taxation & Exceptional Items71930.00  60320.00  42870.00  42680.00  98600.00  
Exceptional Income / Expenses  1440.00    -1850.00  -1130.00  
Profit Before Tax71930.00  61760.00  42870.00  40830.00  97470.00  
Provision for Tax25560.00  23730.00  17040.00  13800.00  33460.00  
     Current Income Tax27530.00  21420.00  16200.00  15660.00  33840.00  
     Deferred Tax-1970.00  680.00  -1900.00  -730.00  -40.00  
     Other taxes-3930.00  2990.00  -1070.00  -2600.00  -420.00  
Profit After Tax46370.00  38030.00  25830.00  27040.00  64010.00  
Extra items          
Minority Interest10.00  10.00  10.00  20.00  -40.00  
Share of Associate-190.00  50.00  -400.00  -1600.00  -500.00  
Other Consolidated Items          
Consolidated Net Profit46190.00  38080.00  25440.00  25460.00  63470.00  
Adjustments to PAT      0.00    
Profit Balance B/F8160.00  260.00  -9800.00  27380.00  14360.00  
Appropriations54350.00  38340.00  15640.00  52840.00  77830.00  
     General Reserves20000.00  10000.00    4000.00  10000.00  
     Proposed Equity Dividend      6200.00  5150.00  
     Corporate dividend tax3470.00  640.00  2670.00  8880.00  6800.00  
     Other Appropriation  5930.00  -420.00  -120.00  -430.00  
Equity Dividend %552.00  430.00  515.00  1100.00  855.00  
Earnings Per Share15.00  12.00  8.00  6.00  16.00  
Adjusted EPS15.00  12.00  8.00  6.00  16.00  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INB230956935; FO INF230956935; CURRENCY INE230956935 | BSE : CASH INB010956937; FO INF010956937
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008