About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Profit & Loss  
Sun Pharmaceutical Industries Ltd.
 
BSE Code 524715
ISIN Demat INE044A01036
Book Value(Rs.) 98.33
NSE Code SUNPHARMA
Dividend Yield % 0.64
Market Cap(Rs. in millions) 1031114.20
P/E 39.42
EPS 10.90
Face Value(Rs.) 1  
Type
(Rs. in Million)
Particulars Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
INCOME :          
Gross Sales563374.00  512002.00  315784.00  284870.00  276651.00  
     Sales559578.00  507767.00  302642.00  278881.00  275182.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income3796.00  4235.00  13142.00  5990.00  1469.00  
Less: Excise Duty  739.00  2703.00  3784.00  2731.00  
Net Sales290659.00  264155.00  313081.00  281086.00  273920.00  
EXPENDITURE :          
Increase/Decrease in Stock-4331.00  1577.00  -2382.00  -5540.00  1082.00  
Raw Material Consumed83021.00  71940.00  84024.00  67242.00  66247.00  
     Opening Raw Materials24621.00  21811.00  20496.00  18764.00  12620.00  
     Purchases Raw Materials61044.00  47436.00  52561.00  43548.00  49036.00  
     Closing Raw Materials27838.00  24621.00  21811.00  20496.00  20212.00  
     Other Direct Purchases / Brought in cost25194.00  27314.00  32778.00  25425.00  24660.00  
     Other raw material cost0.00  0.00  0.00  0.00  144.00  
Power & Fuel Cost6136.00  5600.00  5251.00  5454.00  5608.00  
     Electricity & Power6136.00  5600.00  5251.00  5454.00  5608.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost59671.00  53671.00  49023.00  47723.00  45026.00  
     Salaries, Wages & Bonus52699.00  47083.00  43229.00  40116.00  37646.00  
     Contributions to EPF & Pension Funds3572.00  3453.00  2722.00  3855.00  3671.00  
     Workmen and Staff Welfare Expenses3027.00  2685.00  2761.00  3654.00  3505.00  
     Other Employees Cost373.00  449.00  311.00  99.00  205.00  
Other Manufacturing Expenses18847.00  18274.00  12940.00  14186.00  14339.00  
     Sub-contracted / Out sourced services          
     Processing Charges6671.00  6499.00  6409.00      
     Repairs and Maintenance5149.00  4263.00  0.00  4145.00  3972.00  
     Packing Material Consumed          
     Other Mfg Exp7026.00  7512.00  6531.00  10041.00  10367.00  
General and Administration Expenses27292.00  28625.00  31137.00  29569.00  28950.00  
     Rent , Rates & Taxes4418.00  4358.00  4260.00  3989.00  3713.00  
     Insurance1493.00  1313.00  1068.00  1253.00  1119.00  
     Printing and stationery484.00  612.00  860.00  762.00  410.00  
     Professional and legal fees14373.00  16153.00  14643.00  18862.00  16518.00  
     Traveling and conveyance5426.00  5190.00  5250.00  3671.00  6132.00  
     Other Administration6525.00  6188.00  10306.00  4703.00  7189.00  
Selling and Distribution Expenses26211.00  18646.00  25206.00  22624.00  22364.00  
     Advertisement & Sales Promotion          
     Sales Commissions & Incentives1117.00  1350.00  1130.00  1463.00  1511.00  
     Freight and Forwarding5154.00  3634.00  3340.00  3895.00    
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses19940.00  13662.00  20737.00  17266.00  20853.00  
Miscellaneous Expenses11076.00  10476.00  11060.00  18246.00  12540.00  
     Bad debts /advances written off          
     Provision for doubtful debts  1096.00  342.00  1602.00  595.00  
     Losson disposal of fixed assets(net)694.00  233.00  128.00  156.00  271.00  
     Losson foreign exchange fluctuations932.00  83.00    4642.00  968.00  
     Losson sale of non-trade current investments0.00  8.00        
     Other Miscellaneous Expenses9450.00  9057.00  10591.00  11845.00  10706.00  
Less: Expenses Capitalised          
Total Expenditure227923.00  208807.00  216259.00  199503.00  196155.00  
Operating Profit (Excl OI)62736.00  55348.00  96822.00  81583.00  77765.00  
Other Income10594.00  9121.00  10302.00  6583.00  6379.00  
     Interest Received6692.00  5198.00  3712.00  3572.00  2568.00  
     Dividend Received224.00  372.00  421.00  503.00  0.00  
     Profit on sale of Fixed Assets28.00  31.00  19.00  1473.00  4.00  
     Profits on sale of Investments1614.00  1471.00  201.00    2074.00  
     Provision Written Back404.00  171.00  619.00  175.00  308.00  
     Foreign Exchange Gains    4071.00      
     Others1632.00  1879.00  1261.00  859.00  1425.00  
Operating Profit73331.00  64469.00  107124.00  88166.00  84144.00  
Interest5553.00  5176.00  3998.00  5232.00  5790.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc        67.00  
     Other Interest5553.00  5176.00  3998.00  5232.00  5723.00  
PBDT67778.00  59293.00  103126.00  82933.00  78354.00  
Depreciation17533.00  14998.00  12648.00  10375.00  11947.00  
Profit Before Taxation & Exceptional Items50246.00  44295.00  90479.00  72558.00  66407.00  
Exceptional Income / Expenses-12144.00  -9505.00    -6852.00  -2378.00  
Profit Before Tax38102.00  34790.00  90479.00  65706.00  64029.00  
Provision for Tax6009.00  9110.00  12116.00  9138.00  9147.00  
     Current Income Tax8040.00  6628.00  4046.00  11954.00  16479.00  
     Deferred Tax-2031.00  2482.00  8069.00  -2816.00  -7332.00  
     Other taxes-4062.00  4965.00  16139.00  -5633.00  -14665.00  
Profit After Tax32093.00  25679.00  78363.00  56569.00  54882.00  
Extra items          
Minority Interest-5424.00  -4468.00  -8819.00  -11126.00  -9363.00  
Share of Associate-15.00  -254.00  99.00  15.00  -126.00  
Other Consolidated Items          
Consolidated Net Profit26654.00  20957.00  69644.00  45457.00  45394.00  
Adjustments to PAT        15293.00  
Profit Balance B/F319777.00  309251.00  251630.00  216743.00  117760.00  
Appropriations346431.00  330208.00  321274.00  262200.00  178446.00  
     General Reserves          
     Proposed Equity Dividend        7220.00  
     Corporate dividend tax        1470.00  
     Other Appropriation13129.00  10431.00  14810.00  10570.00  42.00  
Equity Dividend %275.00  200.00  350.00  100.00  300.00  
Earnings Per Share11.00  9.00  29.00  19.00  22.00  
Adjusted EPS11.00  9.00  29.00  19.00  22.00  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INB230956935; FO INF230956935; CURRENCY INE230956935 | BSE : CASH INB010956937; FO INF010956937
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008