About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Profit & Loss  
Zee Entertainment Enterprises Ltd.
 
BSE Code 505537
ISIN Demat INE256A01028
Book Value(Rs.) 71.05
NSE Code ZEEL
Dividend Yield % 0.80
Market Cap(Rs. in millions) 346781.94
P/E 17.62
EPS 20.49
Face Value(Rs.) 1  
Type
(Rs. in Million)
Particulars Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
INCOME :          
Operating Income66857.00  64342.00  58125.00  48837.00  44217.00  
     Broadcasting Revenue          
     Advertising Revenue42048.00  36735.00  33652.00  26603.00  23801.00  
     License income          
     Subscription income20287.00  22629.00  20579.00  17935.00  18022.00  
     Income from content / Event Shows/ Films676.00  603.00  3000.00  4017.00  1730.00  
     Other Operational Income3846.00  4375.00  894.00  282.00  664.00  
Less: Excise Duty          
Operating Income (Net)66857.00  64342.00  58125.00  48837.00  44217.00  
EXPENDITURE :          
Increase/Decrease in Stock-9317.00  -3782.00  -1302.00  -138.00  -2991.00  
Raw Material Consumed          
     Opening Raw Materials          
     Purchases Raw Materials          
     Closing Raw Materials          
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost181.00  158.00  159.00  155.00  145.00  
     Electricity & Power181.00  158.00  159.00  155.00  145.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost6657.00  6043.00  4895.00  4411.00  3840.00  
     Salaries, Wages & Bonus6241.00  5644.00  4573.00  4117.00  3592.00  
     Contributions to EPF & Pension Funds296.00  258.00  196.00  176.00  143.00  
     Workmen and Staff Welfare Expenses114.00  139.00  126.00  118.00  105.00  
     Other Employees Cost6.00  2.00  0.00  0.00  0.00  
Production Expenses34904.00  31781.00  27466.00  21742.00  23866.00  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Program Production Expenses12580.00  11204.00  6429.00  5906.00  8336.00  
     Telecasting Expenses1704.00  1530.00  1326.00  1230.00  1266.00  
     Programs and Films rights20308.00  18805.00  19531.00  14395.00  14077.00  
     Repairs and Maintenance312.00  242.00  180.00  211.00  187.00  
     Packing Material Consumed          
     Other Production expenses0.00  0.00  0.00  0.00  0.00  
General and Administration Expenses3990.00  3296.00  3139.00  2134.00  1635.00  
     Rent , Rates & Taxes1076.00  936.00  945.00  509.00  433.00  
     Insurance25.00  23.00  21.00  16.00  16.00  
     Printing and stationery36.00  39.00  39.00  35.00  33.00  
     Professional and legal fees803.00  617.00  681.00  538.00  450.00  
     Other Administration2050.00  1681.00  1453.00  1036.00  703.00  
Selling and Distribution Expenses8813.00  6719.00  8122.00  7035.00  4694.00  
     Advertisement & Sales Promotion5773.00  4472.00  4592.00  3722.00  2479.00  
     Sales Commissions & Incentives218.00  258.00  524.00  460.00  351.00  
     Freight and Forwarding          
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses2822.00  1989.00  3006.00  2853.00  1864.00  
Miscellaneous Expenses936.00  3063.00  1471.00  976.00  985.00  
     Bad debts /advances written off16.00  126.00  333.00  393.00  149.00  
     Provision for doubtful debts547.00  197.00    302.00  617.00  
     Losson disposal of fixed assets(net)-96.00  269.00  168.00  61.00  23.00  
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments8.00    673.00      
     Other Miscellaneous Expenses461.00  2471.00  297.00  220.00  196.00  
Less: Expenses Capitalised          
Total Expenditure46164.00  47278.00  43950.00  36315.00  32174.00  
Operating Profit (Excl OI)20693.00  17064.00  14175.00  12522.00  12043.00  
Other Income4403.00  2240.00  2240.00  2294.00  1807.00  
     Interest Received1603.00  1106.00  1078.00  1221.00  1020.00  
     Dividend Received195.00  99.00  3.00  42.00  117.00  
     Profit on sale of Fixed Assets          
     Profits on sale of Investments12.00  90.00  194.00  365.00  96.00  
     Provision Written Back10.00  365.00  289.00  251.00  83.00  
     Foreign Exchange Gains357.00  48.00  384.00  186.00  174.00  
     Others2226.00  532.00  292.00  229.00  317.00  
Operating Profit25096.00  19304.00  16415.00  14816.00  13850.00  
Interest1448.00  1372.00  1598.00  103.00  158.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc19.00  88.00  112.00  81.00  82.00  
     Other Interest1429.00  1284.00  1486.00  22.00  76.00  
PBDT23648.00  17932.00  14817.00  14713.00  13692.00  
Depreciation1821.00  1152.00  777.00  673.00  501.00  
Profit Before Taxation & Exceptional Items21827.00  16780.00  14040.00  14040.00  13191.00  
Exceptional Income / Expenses1348.00  12234.00  -312.00      
Profit Before Tax23175.00  29014.00  13728.00  14040.00  13191.00  
Provision for Tax8409.00  6808.00  5491.00  4285.00  4291.00  
     Current Income Tax8792.00  4280.00  5546.00  4737.00  4297.00  
     Deferred Tax-369.00  2475.00  -55.00  2858.00  -2.00  
     Other taxes-752.00  5003.00  -110.00  2406.00  -8.00  
Profit After Tax14766.00  22206.00  8237.00  9755.00  8900.00  
Extra items          
Minority Interest14.00  12.00  -5.00  57.00  19.00  
Share of Associate12.00  -5.00    -37.00  2.00  
Other Consolidated Items          
Consolidated Net Profit14792.00  22213.00  8232.00  9775.00  8921.00  
Adjustments to PAT    2.00  -94.00  -2822.00  
Profit Balance B/F62898.00  43319.00  37714.00  23360.00  21609.00  
Appropriations77690.00  65532.00  45948.00  33041.00  27708.00  
     General Reserve        2000.00  
     Proposed Equity Dividend2401.00  2161.00  2161.00  2161.00  1921.00  
     Corporate dividend tax  447.00  440.00  682.00  341.00  
     Other Appropriation75289.00  62924.00  43347.00  30198.00  23446.00  
Equity Dividend %290.00  250.00  225.00  225.00  200.00  
Earnings Per Share15.00  23.00  9.00  9.00  9.00  
Adjusted EPS15.00  23.00  9.00  9.00  9.00  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INB230956935; FO INF230956935; CURRENCY INE230956935 | BSE : CASH INB010956937; FO INF010956937
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008