About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Profit & Loss  
Eicher Motors Ltd.
 
BSE Code 505200
ISIN Demat INE066A01013
Book Value(Rs.) 2246.63
NSE Code EICHERMOT
Dividend Yield % 0.49
Market Cap(Rs. in millions) 611817.65
P/E 33.90
EPS 661.69
Face Value(Rs.) 10  
Type
(Rs. in Million)
Particulars Mar 2018Mar 2017Mar 2016Dec 2014Dec 2013
INCOME :          
Gross Sales92190.00  79390.00  69710.00  93520.00  74330.00  
     Sales91750.00  79090.00  69450.00  91010.00  72190.00  
     Job Work/ Contract Receipts      290.00  220.00  
     Processing Charges / Service Income      1120.00  910.00  
     Revenue from property development          
     Other Operational Income440.00  300.00  270.00  1110.00  1020.00  
Less: Excise Duty2540.00  9060.00  7980.00  6130.00  6230.00  
Net Sales89650.00  70330.00  61730.00  87380.00  68100.00  
EXPENDITURE :          
Increase/Decrease in Stock-420.00  -170.00  -490.00  -810.00  -160.00  
Raw Material Consumed46770.00  37240.00  34970.00  58510.00  46570.00  
     Opening Raw Materials1220.00  1130.00  740.00  1510.00  1360.00  
     Purchases Raw Materials45370.00  36260.00  34620.00  49340.00  39380.00  
     Closing Raw Materials1410.00  1220.00  1130.00  1750.00  1510.00  
     Other Direct Purchases / Brought in cost1620.00  1080.00  740.00  9460.00  7350.00  
     Other raw material cost3220.00  2150.00  1480.00  18880.00  14680.00  
Power & Fuel Cost520.00  460.00  460.00  740.00  610.00  
     Electricity & Power520.00  460.00  460.00  740.00  610.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost5740.00  4260.00  3500.00  6600.00  5330.00  
     Salaries, Wages & Bonus4730.00  3450.00  2780.00  5690.00  4580.00  
     Contributions to EPF & Pension Funds230.00  200.00  90.00  200.00  160.00  
     Workmen and Staff Welfare Expenses540.00  400.00  400.00  690.00  590.00  
     Other Employees Cost240.00  200.00  230.00  10.00  0.00  
Other Manufacturing Expenses2300.00  1780.00  1650.00  2040.00  1250.00  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance700.00  550.00  430.00  720.00  610.00  
     Packing Material Consumed          
     Other Mfg Exp1600.00  1230.00  1220.00  1320.00  650.00  
General and Administration Expenses1620.00  1200.00  1170.00  1740.00  1610.00  
     Rent , Rates & Taxes460.00  420.00  390.00  540.00  450.00  
     Insurance120.00  90.00  70.00  70.00  70.00  
     Printing and stationery          
     Professional and legal fees300.00  260.00  390.00  420.00  260.00  
     Traveling and conveyance740.00  410.00  300.00  650.00  540.00  
     Other Administration740.00  420.00  310.00  700.00  830.00  
Selling and Distribution Expenses3920.00  2920.00  2710.00  5930.00  4510.00  
     Advertisement & Sales Promotion160.00  180.00  340.00  340.00  290.00  
     Sales Commissions & Incentives170.00  150.00  100.00  1710.00  1160.00  
     Freight and Forwarding1340.00  1050.00  880.00  1640.00  1300.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses2250.00  1550.00  1390.00  2240.00  1760.00  
Miscellaneous Expenses1120.00  900.00  860.00  1490.00  1240.00  
     Bad debts /advances written off    0.00  0.00  0.00  
     Provision for doubtful debts    10.00  90.00  110.00  
     Losson disposal of fixed assets(net)10.00  0.00  10.00  30.00  30.00  
     Losson foreign exchange fluctuations  120.00  10.00      
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses1110.00  780.00  830.00  1370.00  1090.00  
Less: Expenses Capitalised          
Total Expenditure61570.00  48590.00  44840.00  76240.00  60970.00  
Operating Profit (Excl OI)28080.00  21740.00  16900.00  11150.00  7130.00  
Other Income2800.00  2270.00  1780.00  1070.00  950.00  
     Interest Received390.00  40.00  50.00  280.00  550.00  
     Dividend Received    20.00  50.00  70.00  
     Profit on sale of Fixed Assets0.00  0.00  0.00  10.00  10.00  
     Profits on sale of Investments      610.00  290.00  
     Provision Written Back          
     Foreign Exchange Gains0.00      40.00  10.00  
     Others2400.00  2230.00  1720.00  90.00  30.00  
Operating Profit30880.00  24010.00  18680.00  12220.00  8080.00  
Interest50.00  40.00  20.00  100.00  80.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan    10.00  90.00  80.00  
     Intereston Fixed deposits          
     Bank Charges etc30.00  20.00        
     Other Interest20.00  20.00  10.00  10.00  0.00  
PBDT30820.00  23980.00  18660.00  12120.00  8010.00  
Depreciation2230.00  1540.00  1370.00  2200.00  1300.00  
Profit Before Taxation & Exceptional Items28590.00  22440.00  17290.00  9930.00  6710.00  
Exceptional Income / Expenses          
Profit Before Tax28590.00  22440.00  17290.00  9930.00  6710.00  
Provision for Tax9360.00  7200.00  5390.00  2910.00  1450.00  
     Current Income Tax8770.00  6790.00  5250.00  2850.00  1530.00  
     Deferred Tax590.00  420.00  140.00  590.00  570.00  
     Other taxes1170.00  830.00  280.00  650.00  490.00  
Profit After Tax19230.00  15240.00  11900.00  7020.00  5250.00  
Extra items          
Minority Interest      -860.00  -1310.00  
Share of Associate370.00  1430.00  1480.00      
Other Consolidated Items          
Consolidated Net Profit19600.00  16670.00  13380.00  6150.00  3940.00  
Adjustments to PAT          
Profit Balance B/F48980.00  32330.00  24870.00  11050.00  8500.00  
Appropriations68580.00  49000.00  38250.00  17210.00  12440.00  
     General Reserves    1230.00  660.00  440.00  
     Proposed Equity Dividend    1360.00  1360.00  810.00  
     Corporate dividend tax    610.00  270.00  140.00  
     Other Appropriation3300.00  20.00  10.00      
Equity Dividend %1100.00  1000.00  1000.00  500.00  300.00  
Earnings Per Share719.00  613.00  493.00  227.00  146.00  
Adjusted EPS719.00  613.00  493.00  227.00  146.00  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INB230956935; FO INF230956935; CURRENCY INE230956935 | BSE : CASH INB010956937; FO INF010956937
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008