About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Profit & Loss  
Colgate-Palmolive (India) Ltd.
 
BSE Code 500830
ISIN Demat INE259A01022
Book Value(Rs.) 56.95
NSE Code COLPAL
Dividend Yield % 1.83
Market Cap(Rs. in millions) 356804.35
P/E 47.87
EPS 27.40
Face Value(Rs.) 1  
Type
(Rs. in Million)
Particulars Mar 2010Mar 2009Mar 2008Mar 2007Mar 2006
INCOME :          
Gross Sales20246.50  17585.60  15536.80  13858.60  12192.60  
     Sales20246.50  17585.60  15536.80  13858.60  12192.60  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income0.00  0.00  0.00  0.00  0.00  
Less: Excise Duty621.90  633.50  798.30  902.40  933.20  
Net Sales19624.60  16952.10  14738.50  12956.20  11259.40  
EXPENDITURE :          
Increase/Decrease in Stock-122.90  -45.30  -8.10  -53.20  42.50  
Raw Material Consumed7738.00  6854.50  5990.30  5779.80  4900.60  
     Opening Raw Materials195.50  167.20  140.10  155.50  107.50  
     Purchases Raw Materials6566.90  5945.50  3643.70  2634.20  2324.10  
     Closing Raw Materials246.40  195.50  167.20  140.10  155.50  
     Other Direct Purchases / Brought in cost1222.10  937.30  2373.70  3130.20  2624.50  
     Other raw material cost2444.10  1874.60  4747.30  6260.50  5249.00  
Power & Fuel Cost142.60  152.20  88.20  78.90  71.20  
     Electricity & Power142.60  152.20  88.20  78.90  71.20  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost1439.50  1454.00  1132.10  1596.00  913.40  
     Salaries, Wages & Bonus1294.20  1200.00  934.70  882.00  749.20  
     Contributions to EPF & Pension Funds78.40  144.40  123.70  82.50  91.60  
     Workmen and Staff Welfare Expenses66.90  61.00  63.70  51.30  57.80  
     Other Employees Cost0.00  48.60  10.00  580.20  14.80  
Other Manufacturing Expenses1406.60  1225.20  907.50  663.80  395.90  
     Sub-contracted / Out sourced services312.40  288.10  243.90  170.60    
     Processing Charges27.90  22.40  7.70  5.50  4.10  
     Repairs and Maintenance118.90  131.20  134.00  105.30  82.30  
     Packing Material Consumed          
     Other Mfg Exp947.30  783.50  521.80  382.40  309.40  
General and Administration Expenses568.20  525.90  506.00  459.00  313.20  
     Rent , Rates & Taxes152.80  183.30  137.00  99.90  47.60  
     Insurance18.90  20.50  18.10  20.60  16.20  
     Printing and stationery          
     Professional and legal fees          
     Traveling and conveyance210.90  207.90  225.60  210.10  153.70  
     Other Administration396.60  322.10  350.80  338.50  249.50  
Selling and Distribution Expenses3500.30  3165.70  2969.70  2424.70  2232.90  
     Advertisement & Sales Promotion2994.20  2717.20  2565.10  2075.40  1981.80  
     Sales Commissions & Incentives          
     Freight and Forwarding503.40  442.40  353.60  289.60  248.40  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses2.70  6.20  51.00  59.70  2.70  
Miscellaneous Expenses583.50  771.30  643.90  506.40  520.10  
     Bad debts /advances written off5.10    1.20  4.60  3.30  
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations  90.40  11.70  15.10  5.30  
     Losson sale of non-trade current investments3.20        0.70  
     Other Miscellaneous Expenses575.30  680.90  631.00  486.70  510.70  
Less: Expenses Capitalised          
Total Expenditure15255.90  14103.50  12229.40  11455.40  9389.80  
Operating Profit (Excl OI)4368.70  2848.60  2509.10  1500.80  1869.60  
Other Income956.90  934.50  771.80  659.30  477.20  
     Interest Received222.30  284.40  210.80  168.80  147.60  
     Dividend Received          
     Profit on sale of Fixed Assets29.30  25.30  8.70  87.80  84.20  
     Profits on sale of Investments          
     Provision Written Back79.00  40.00  71.20      
     Foreign Exchange Gains30.20          
     Others596.10  584.90  481.10  402.60  245.40  
Operating Profit5325.60  3783.20  3280.90  2160.10  2346.80  
Interest15.00  15.40  12.30  9.80  6.60  
     InterestonDebenture / Bonds          
     Interest on Term Loan15.00  15.40  12.30  9.80  6.60  
     Intereston Fixed deposits          
     Bank Charges etc          
     Other Interest0.00  0.00  0.00  0.00  0.00  
PBDT5310.50  3767.80  3268.60  2150.20  2340.20  
Depreciation306.60  282.50  209.30  195.70  433.00  
Profit Before Taxation & Exceptional Items5003.90  3485.30  3059.40  1954.50  1907.20  
Exceptional Income / Expenses          
Profit Before Tax5003.90  3485.30  3059.40  1954.50  1907.20  
Provision for Tax647.80  603.00  692.60  470.60  506.80  
     Current Income Tax675.90  435.70  674.20  596.10  473.60  
     Deferred Tax-28.10  129.50  -24.30  -167.50  -26.80  
     Other taxes-56.20  296.70  -5.90  -293.00  6.40  
Profit After Tax4356.10  2882.30  2366.80  1484.00  1400.40  
Extra items          
Minority Interest-15.10  -24.50  -9.20      
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit4341.00  2857.80  2357.60  1484.00  1400.40  
Adjustments to PAT-15.30  -12.80        
Profit Balance B/F216.60  63.20  227.40  384.80  285.00  
Appropriations4542.30  2908.20  2585.00  1868.80  1685.40  
     General Reserves429.30  300.20  240.20  160.20  137.60  
     Proposed Equity Dividend    952.00  272.00    
     Corporate dividend tax461.80  351.50  513.70  189.30  143.00  
     Other Appropriation          
Equity Dividend %2000.00  1500.00  1300.00  95.00  75.00  
Earnings Per Share32.00  21.00  17.00  11.00  10.00  
Adjusted EPS16.00  11.00  9.00  5.00  5.00  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INB230956935; FO INF230956935; CURRENCY INE230956935 | BSE : CASH INB010956937; FO INF010956937
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008