About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Profit & Loss  
Tata Motors Ltd.
 
BSE Code 500570
ISIN Demat INE155A01022
Book Value(Rs.) 76.20
NSE Code TATAMOTORS
Dividend Yield % 0.00
Market Cap(Rs. in millions) 677516.37
P/E 47.90
EPS 4.90
Face Value(Rs.) 2  
Type
(Rs. in Million)
Particulars Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
INCOME :          
Gross Sales2954090.00  2744920.00  2776610.00  2667080.00  2366260.00  
     Sales2837480.00  2654360.00  2706430.00  2610710.00  2308030.00  
     Job Work/ Contract Receipts26040.00  24290.00  22400.00  21920.00  27310.00  
     Processing Charges / Service Income30340.00  24330.00  12920.00  10200.00  9360.00  
     Revenue from property development          
     Other Operational Income60230.00  41940.00  34850.00  24250.00  21570.00  
Less: Excise Duty7900.00  48000.00  46150.00  35490.00  37930.00  
Net Sales2946190.00  2696930.00  2730460.00  2631590.00  2328340.00  
EXPENDITURE :          
Increase/Decrease in Stock-20470.00  -74000.00  -27510.00  -31700.00  -28890.00  
Raw Material Consumed1892750.00  1740720.00  1639070.00  1632500.00  1464270.00  
     Opening Raw Materials21600.00  24190.00  22020.00  17770.00  18980.00  
     Purchases Raw Materials1742310.00  1598880.00  1512830.00  1503810.00  1354300.00  
     Closing Raw Materials30190.00  21600.00  24190.00  22020.00  17770.00  
     Other Direct Purchases / Brought in cost159040.00  139250.00  128420.00  132940.00  108770.00  
     Other raw material cost318080.00  278490.00  256830.00  265880.00  217540.00  
Power & Fuel Cost13080.00  11600.00  11440.00  11220.00  11290.00  
     Electricity & Power13080.00  11600.00  11440.00  11220.00  11290.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost303000.00  283330.00  288810.00  255490.00  215560.00  
     Salaries, Wages & Bonus236860.00  224100.00  222740.00  198020.00  167150.00  
     Contributions to EPF & Pension Funds32180.00  28260.00  34130.00  27990.00  26020.00  
     Workmen and Staff Welfare Expenses33950.00  30970.00  31940.00  29470.00  22390.00  
     Other Employees Cost0.00  0.00  0.00  0.00  0.00  
Other Manufacturing Expenses231020.00  210330.00  229450.00  185830.00  162670.00  
     Sub-contracted / Out sourced services      43110.00  34950.00  
     Processing Charges13390.00  11720.00  11110.00  10500.00  10940.00  
     Repairs and Maintenance      5920.00  3550.00  
     Packing Material Consumed          
     Other Mfg Exp217630.00  198610.00  218340.00  126300.00  113240.00  
General and Administration Expenses38340.00  20780.00  39810.00  236490.00  214070.00  
     Rent , Rates & Taxes      8970.00  7310.00  
     Insurance      2870.00  2790.00  
     Printing and stationery21430.00  22030.00  23800.00  21630.00  17630.00  
     Professional and legal fees          
     Traveling and conveyance          
     Other Administration16910.00  -1240.00  16010.00  203010.00  186340.00  
Selling and Distribution Expenses166690.00  168050.00  155600.00  85010.00  80640.00  
     Advertisement & Sales Promotion89690.00  86990.00  87680.00  85010.00  80640.00  
     Sales Commissions & Incentives          
     Freight and Forwarding          
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses77000.00  81060.00  67910.00  0.00  0.00  
Miscellaneous Expenses2150.00  48290.00  26880.00  18400.00  11860.00  
     Bad debts /advances written off          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations  39100.00  16170.00  390.00    
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses2150.00  9180.00  10710.00  18010.00  11860.00  
Less: Expenses Capitalised      154040.00  135380.00  
Total Expenditure2626570.00  2409100.00  2363550.00  2239200.00  1996090.00  
Operating Profit (Excl OI)319630.00  287830.00  366910.00  392390.00  332240.00  
Other Income34530.00  15600.00  8850.00  8990.00  24580.00  
     Interest Received7120.00  5620.00  7190.00  7150.00  6750.00  
     Dividend Received160.00  110.00  530.00  590.00  360.00  
     Profit on sale of Fixed Assets          
     Profits on sale of Investments1610.00  1820.00  1130.00  1200.00  1150.00  
     Provision Written Back          
     Foreign Exchange Gains11850.00        16290.00  
     Others13790.00  8060.00  0.00  50.00  30.00  
Operating Profit354150.00  303430.00  375760.00  401370.00  356820.00  
Interest46820.00  42380.00  48890.00  48610.00  47490.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc9820.00  7530.00  7690.00  8180.00  6580.00  
     Other Interest37000.00  34850.00  41200.00  40440.00  40910.00  
PBDT307330.00  261050.00  326870.00  352760.00  309330.00  
Depreciation215540.00  179050.00  167110.00  133890.00  110780.00  
Profit Before Taxation & Exceptional Items91800.00  82000.00  159760.00  218870.00  198540.00  
Exceptional Income / Expenses19750.00  11150.00  -18500.00  -1850.00  -9850.00  
Profit Before Tax111550.00  93150.00  141260.00  217030.00  188690.00  
Provision for Tax43420.00  32510.00  30250.00  76430.00  47650.00  
     Current Income Tax33030.00  31380.00  18620.00  45590.00  43680.00  
     Deferred Tax10380.00  1140.00  11630.00  30840.00  3960.00  
     Other taxes20770.00  2270.00  23260.00  61680.00  7930.00  
Profit After Tax68130.00  60640.00  111010.00  140600.00  141040.00  
Extra items          
Minority Interest-1020.00  -1020.00  -990.00  -870.00  -590.00  
Share of Associate22780.00  14930.00  5770.00  130.00  -540.00  
Other Consolidated Items          
Consolidated Net Profit89890.00  74540.00  115790.00  139860.00  139910.00  
Adjustments to PAT          
Profit Balance B/F590530.00  582930.00  429040.00  405300.00  273060.00  
Appropriations680420.00  657470.00  544840.00  545170.00  412970.00  
     General Reserves      210.00  540.00  
     Proposed Equity Dividend        6490.00  
     Corporate dividend tax      -330.00  1170.00  
     Other Appropriation-37760.00  66940.00  -38090.00  390.00  -540.00  
Equity Dividend %    10.00    100.00  
Earnings Per Share26.00  22.00  34.00  43.00  43.00  
Adjusted EPS26.00  22.00  34.00  43.00  43.00  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INB230956935; FO INF230956935; CURRENCY INE230956935 | BSE : CASH INB010956937; FO INF010956937
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008