About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Profit & Loss  
Siemens Ltd.
 
BSE Code 500550
ISIN Demat INE003A01024
Book Value(Rs.) 224.97
NSE Code SIEMENS
Dividend Yield % 0.69
Market Cap(Rs. in millions) 363224.85
P/E 29.33
EPS 34.77
Face Value(Rs.) 2  
Type
(Rs. in Million)
Particulars Sep 2017Sep 2016Sep 2015Sep 2014Sep 2011
INCOME :          
Gross Sales114034.00  112603.00  109041.00  109701.00  124788.80  
     Sales64927.00  63662.00  96773.00  97888.00  122660.37  
     Job Work/ Contract Receipts35405.00  31455.00        
     Processing Charges / Service Income10887.00  14897.00  10014.00  9513.00  483.33  
     Revenue from property development          
     Other Operational Income2815.00  2589.00  2254.00  2300.00  1645.10  
Less: Excise Duty3387.00  4237.00  3410.00  2918.00  3596.99  
Net Sales110647.00  108366.00  105631.00  106783.00  121191.81  
EXPENDITURE :          
Increase/Decrease in Stock692.00  -1589.00  1089.00  -1459.00  -787.71  
Raw Material Consumed52564.00  55117.00  49191.00  50283.00  44750.15  
     Opening Raw Materials2822.00  2223.00  1914.00  2076.00  2897.01  
     Purchases Raw Materials34097.00  29601.00  24698.00  25708.00  20668.53  
     Closing Raw Materials3951.00  2822.00  2223.00  1914.00  2600.52  
     Other Direct Purchases / Brought in cost19596.00  26115.00  24802.00  24413.00  23785.13  
     Other raw material cost39192.00  52230.00  49604.00  48826.00  47570.25  
Power & Fuel Cost505.00  506.00  515.00  518.00  405.90  
     Electricity & Power505.00  506.00  515.00  518.00  405.90  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost14024.00  14233.00  13919.00  14118.00  9021.12  
     Salaries, Wages & Bonus11922.00  12449.00  12391.00  12395.00  7901.10  
     Contributions to EPF & Pension Funds965.00  1105.00  1044.00  1011.00  702.43  
     Workmen and Staff Welfare Expenses708.00  530.00  484.00  712.00  417.59  
     Other Employees Cost429.00  149.00  0.00  0.00  0.00  
Other Manufacturing Expenses22136.00  19491.00  21625.00  27625.00  47179.64  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance1521.00  1034.00  663.00  707.00  600.02  
     Packing Material Consumed          
     Other Mfg Exp20615.00  18457.00  20962.00  26918.00  46579.62  
General and Administration Expenses6739.00  6625.00  7146.00  7270.00  5836.23  
     Rent , Rates & Taxes1638.00  1346.00  1322.00  1367.00  1442.02  
     Insurance294.00  249.00  307.00  376.00  138.78  
     Printing and stationery    72.00  83.00  86.01  
     Professional and legal fees2766.00  2892.00  1166.00  959.00  403.48  
     Traveling and conveyance1657.00  1770.00  1763.00  1887.00  1550.65  
     Other Administration2041.00  2138.00  4279.00  4485.00  3765.94  
Selling and Distribution Expenses1536.00  1483.00  88.00  115.00  153.76  
     Advertisement & Sales Promotion157.00  153.00  88.00  115.00  153.76  
     Sales Commissions & Incentives          
     Freight and Forwarding1379.00  1330.00        
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses1666.00  2036.00  2089.00  2139.00  1389.37  
     Bad debts /advances written off159.00  196.00  162.00  51.00  170.12  
     Provision for doubtful debts696.00  339.00    98.00    
     Losson disposal of fixed assets(net)23.00  8.00        
     Losson foreign exchange fluctuations-402.00  139.00  459.00  825.00    
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses1190.00  1354.00  1468.00  1165.00  1219.25  
Less: Expenses Capitalised          
Total Expenditure99862.00  97902.00  95662.00  100609.00  107948.46  
Operating Profit (Excl OI)10785.00  10464.00  9969.00  6174.00  13243.35  
Other Income2532.00  1642.00  1615.00  1039.00  1458.33  
     Interest Received2218.00  1607.00  1324.00  404.00  882.51  
     Dividend Received          
     Profit on sale of Fixed Assets    191.00  572.00    
     Profits on sale of Investments        159.60  
     Provision Written Back    15.00    91.69  
     Foreign Exchange Gains        324.53  
     Others314.00  35.00  85.00  63.00  0.00  
Operating Profit13317.00  12106.00  11584.00  7213.00  14701.68  
Interest323.00  371.00  302.00  313.00  264.37  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc244.00  260.00  232.00  231.00  137.09  
     Other Interest79.00  111.00  70.00  82.00  127.27  
PBDT12994.00  11735.00  11282.00  6900.00  14437.31  
Depreciation1978.00  2276.00  2235.00  2291.00  1539.92  
Profit Before Taxation & Exceptional Items11016.00  9459.00  9047.00  4609.00  12897.39  
Exceptional Income / Expenses5673.00  29923.00  7828.00  3827.00    
Profit Before Tax16689.00  39382.00  16875.00  8436.00  12897.39  
Provision for Tax5323.00  10245.00  5131.00  2404.00  4219.92  
     Current Income Tax4467.00  10201.00  4575.00  1845.00  4565.20  
     Deferred Tax856.00  44.00  556.00  559.00  -345.28  
     Other taxes1712.00  88.00  1112.00  1118.00  -690.56  
Profit After Tax11366.00  29137.00  11744.00  6032.00  8677.48  
Extra items          
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit11366.00  29137.00  11744.00  6032.00  8677.48  
Adjustments to PAT        119.43  
Profit Balance B/F33661.00  20852.00  9374.00  5906.00  -4133.62  
Appropriations45027.00  49989.00  21118.00  11938.00  4663.29  
     General Reserves        1200.00  
     Proposed Equity Dividend2137.00  3561.00  3561.00  2137.00  2041.77  
     Corporate dividend tax435.00  2719.00  725.00  427.00  331.23  
     Other Appropriation-70.00  255.00        
Equity Dividend %350.00  1675.00  500.00  300.00  300.00  
Earnings Per Share32.00  82.00  33.00  17.00  25.00  
Adjusted EPS32.00  82.00  33.00  17.00  25.00  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INB230956935; FO INF230956935; CURRENCY INE230956935 | BSE : CASH INB010956937; FO INF010956937
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008