About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Profit & Loss  
Cummins India Ltd.
 
BSE Code 500480
ISIN Demat INE298A01020
Book Value(Rs.) 137.74
NSE Code CUMMINSIND
Dividend Yield % 1.65
Market Cap(Rs. in millions) 235675.44
P/E 32.21
EPS 26.39
Face Value(Rs.) 2  
Type
(Rs. in Million)
Particulars Mar 2017Mar 2016Mar 2015Mar 2009Mar 2008
INCOME :          
Gross Sales54577.90  50994.00  52948.00  39240.12  30361.47  
     Sales52209.90  47349.80  49872.10  39240.12  30361.47  
     Job Work/ Contract Receipts1179.80  2434.10        
     Processing Charges / Service Income    2223.20      
     Revenue from property development          
     Other Operational Income1188.20  1210.10  852.70  0.00  0.00  
Less: Excise Duty3514.10  3792.40  3787.20  3652.45  3444.38  
Net Sales51063.80  47201.60  49160.80  35587.67  26917.09  
EXPENDITURE :          
Increase/Decrease in Stock200.10  -10.20  -493.70  -363.74  46.27  
Raw Material Consumed32615.60  29640.10  30711.10  24113.53  18205.34  
     Opening Raw Materials2920.20  3764.40  2556.80  1781.85  1410.81  
     Purchases Raw Materials26811.00  27005.90  31435.40  23665.04  15340.49  
     Closing Raw Materials2729.50  2920.20  3281.10  2258.69  1781.85  
     Other Direct Purchases / Brought in cost5613.90  1790.00    925.33  3235.89  
     Other raw material cost11227.80  3580.00  0.00  1850.66  6471.78  
Power & Fuel Cost292.70  331.30  387.40  255.38  237.64  
     Electricity & Power292.70  331.30  387.40  255.38  237.64  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost4452.80  4210.80  4221.10  2295.23  1774.98  
     Salaries, Wages & Bonus3793.40  3501.90  3415.80  1857.97  1407.99  
     Contributions to EPF & Pension Funds392.80  408.50  494.90  191.45  207.07  
     Workmen and Staff Welfare Expenses266.60  300.40  310.40  245.82  159.93  
     Other Employees Cost0.00  0.00  0.00  0.00  0.00  
Other Manufacturing Expenses1643.10  1458.60  1668.40  1625.62  1229.28  
     Sub-contracted / Out sourced services          
     Processing Charges203.50  193.10  199.40  269.42  185.38  
     Repairs and Maintenance338.50  295.40  305.30  172.10  153.36  
     Packing Material Consumed          
     Other Mfg Exp1101.10  970.10  1163.70  1184.10  890.53  
General and Administration Expenses2683.40  2803.00  3612.50  1930.35  1245.28  
     Rent , Rates & Taxes195.10  226.80  223.40  198.75  95.77  
     Insurance59.00  67.00  71.80  14.63  20.33  
     Printing and stationery          
     Professional and legal fees          
     Traveling and conveyance          
     Other Administration2429.30  2509.20  3317.30  1716.97  1129.19  
Selling and Distribution Expenses991.70  868.30  820.80  302.34  361.88  
     Advertisement & Sales Promotion          
     Sales Commissions & Incentives244.30  187.60  215.20  302.34  361.88  
     Freight and Forwarding          
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses747.40  680.70  605.60  0.00  0.00  
Miscellaneous Expenses173.30  198.40  81.10  134.11  77.64  
     Bad debts /advances written off34.90  48.00        
     Provision for doubtful debts18.40  29.80    88.37  51.92  
     Losson disposal of fixed assets(net)  0.60    20.02    
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses120.00  120.00  81.10  25.72  25.72  
Less: Expenses Capitalised          
Total Expenditure43052.70  39500.30  41008.70  30292.80  23178.31  
Operating Profit (Excl OI)8011.10  7701.30  8152.10  5294.87  3738.78  
Other Income1444.40  1204.00  2076.70  1219.57  1055.41  
     Interest Received176.70  203.30  224.90  38.19  22.18  
     Dividend Received260.00  139.40  169.00      
     Profit on sale of Fixed Assets18.60    71.00    49.79  
     Profits on sale of Investments2.60  0.10  994.70  22.45  31.88  
     Provision Written Back34.90  48.00        
     Foreign Exchange Gains141.30  185.70  134.90      
     Others810.30  627.50  482.20  1158.93  951.57  
Operating Profit9455.50  8905.30  10228.80  6514.44  4794.20  
Interest170.70  98.00  17.50  34.26  25.38  
     InterestonDebenture / Bonds          
     Interest on Term Loan92.80  10.80    8.29  13.14  
     Intereston Fixed deposits          
     Bank Charges etc    0.80      
     Other Interest77.90  87.20  16.70  25.96  12.24  
PBDT9284.80  8807.30  10211.30  6480.18  4768.81  
Depreciation854.70  813.60  864.60  481.61  383.00  
Profit Before Taxation & Exceptional Items8430.10  7993.70  9346.70  5998.58  4385.82  
Exceptional Income / Expenses      192.04    
Profit Before Tax8430.10  7993.70  9346.70  6190.61  4385.82  
Provision for Tax1878.40  1710.00  1772.40  1738.26  1396.00  
     Current Income Tax1863.70  1894.90  2015.60  1782.82  1416.77  
     Deferred Tax-65.30  -184.90  180.30  -77.96  -47.83  
     Other taxes-50.60  -369.80  -62.90  -122.52  -68.61  
Profit After Tax6551.70  6283.70  7574.30  4452.36  2989.82  
Extra items          
Minority Interest          
Share of Associate811.00  929.50  145.90  176.79  259.31  
Other Consolidated Items          
Consolidated Net Profit7362.70  7213.20  7720.20  4629.14  3249.13  
Adjustments to PAT          
Profit Balance B/F24074.50  21566.90  15394.60  3383.98  1989.57  
Appropriations31437.20  28780.10  23114.80  8013.12  5238.71  
     General Reserves    52.20  446.11  739.43  
     Proposed Equity Dividend    2494.80  514.80  514.80  
     Corporate dividend tax282.20  282.20  892.40  335.38  204.50  
     Other Appropriation3085.70  3037.40  25.80      
Equity Dividend %700.00  700.00  700.00  450.00  230.00  
Earnings Per Share27.00  26.00  28.00  23.00  16.00  
Adjusted EPS27.00  26.00  28.00  17.00  12.00  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INB230956935; FO INF230956935; CURRENCY INE230956935 | BSE : CASH INB010956937; FO INF010956937
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008