About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Profit & Loss  
Cummins India Ltd.
 
BSE Code 500480
ISIN Demat INE298A01020
Book Value(Rs.) 135.00
NSE Code CUMMINSIND
Dividend Yield % 0.97
Market Cap(Rs. in millions) 257698.98
P/E 35.08
EPS 26.50
Face Value(Rs.) 2  
Type
(Rs. in Million)
Particulars Mar 2016Mar 2015Mar 2009Mar 2008Mar 2007
INCOME :          
Gross Sales57095.60  52948.00  39240.12  30361.47  24136.17  
     Sales53369.80  49872.10  39240.12  30361.47  24136.17  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income2511.30  2223.20        
     Revenue from property development          
     Other Operational Income1214.50  852.70  0.00  0.00  0.00  
Less: Excise Duty4573.40  3787.20  3652.45  3444.38  2567.87  
Net Sales52522.20  49160.80  35587.67  26917.09  21568.29  
EXPENDITURE :          
Increase/Decrease in Stock-15.70  -493.70  -363.74  46.27  -304.71  
Raw Material Consumed32275.80  30711.10  24113.53  18205.34  14189.84  
     Opening Raw Materials3281.10  2556.80  1781.85  1410.81  1137.99  
     Purchases Raw Materials31665.50  31435.40  23665.04  15340.49  12126.04  
     Closing Raw Materials2670.80  3281.10  2258.69  1781.85  1410.81  
     Other Direct Purchases / Brought in cost    925.33  3235.89  2336.62  
     Other raw material cost0.00  0.00  1850.66  6471.78  4673.25  
Power & Fuel Cost345.20  387.40  255.38  237.64  268.85  
     Electricity & Power345.20  387.40  255.38  237.64  268.85  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost4602.00  4221.10  2295.23  1774.98  1535.37  
     Salaries, Wages & Bonus3774.70  3415.80  1857.97  1407.99  1272.67  
     Contributions to EPF & Pension Funds503.70  494.90  191.45  207.07  110.86  
     Workmen and Staff Welfare Expenses323.60  310.40  245.82  159.93  151.84  
     Other Employees Cost0.00  0.00  0.00  0.00  0.00  
Other Manufacturing Expenses1455.00  1668.40  1625.62  1229.28  988.77  
     Sub-contracted / Out sourced services          
     Processing Charges193.10  199.40  269.42  185.38  160.00  
     Repairs and Maintenance318.40  305.30  172.10  153.36  142.29  
     Packing Material Consumed          
     Other Mfg Exp943.50  1163.70  1184.10  890.53  686.48  
General and Administration Expenses3926.10  3612.50  1930.35  1245.28  1006.61  
     Rent , Rates & Taxes291.90  223.40  198.75  95.77  102.02  
     Insurance76.30  71.80  14.63  20.33  24.10  
     Printing and stationery          
     Professional and legal fees          
     Traveling and conveyance          
     Other Administration3557.90  3317.30  1716.97  1129.19  880.49  
Selling and Distribution Expenses1002.70  820.80  302.34  361.88  340.13  
     Advertisement & Sales Promotion          
     Sales Commissions & Incentives244.60  215.20  302.34  361.88  340.13  
     Freight and Forwarding          
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses758.10  605.60  0.00  0.00  0.00  
Miscellaneous Expenses122.50  81.10  134.11  77.64  89.26  
     Bad debts /advances written off          
     Provision for doubtful debts    88.37  51.92  48.72  
     Losson disposal of fixed assets(net)0.80    20.02    10.24  
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses121.70  81.10  25.72  25.72  30.31  
Less: Expenses Capitalised          
Total Expenditure43713.60  41008.70  30292.80  23178.31  18114.13  
Operating Profit (Excl OI)8808.60  8152.10  5294.87  3738.78  3454.17  
Other Income1172.10  2076.70  1219.57  1055.41  708.00  
     Interest Received207.70  224.90  38.19  22.18  74.29  
     Dividend Received150.10  169.00        
     Profit on sale of Fixed Assets  71.00    49.79    
     Profits on sale of Investments0.10  994.70  22.45  31.88  30.68  
     Provision Written Back          
     Foreign Exchange Gains182.80  134.90        
     Others631.40  482.20  1158.93  951.57  603.03  
Operating Profit9980.70  10228.80  6514.44  4794.20  4162.17  
Interest16.70  17.50  34.26  25.38  64.57  
     InterestonDebenture / Bonds          
     Interest on Term Loan    8.29  13.14  25.89  
     Intereston Fixed deposits          
     Bank Charges etc1.20  0.80        
     Other Interest15.50  16.70  25.96  12.24  38.68  
PBDT9964.00  10211.30  6480.18  4768.81  4097.60  
Depreciation886.60  864.60  481.61  383.00  381.04  
Profit Before Taxation & Exceptional Items9077.40  9346.70  5998.58  4385.82  3716.55  
Exceptional Income / Expenses    192.04      
Profit Before Tax9077.40  9346.70  6190.61  4385.82  3716.55  
Provision for Tax1937.90  1772.40  1738.26  1396.00  1240.61  
     Current Income Tax2055.30  2015.60  1782.82  1416.77  1267.03  
     Deferred Tax194.30  180.30  -77.96  -47.83  -69.16  
     Other taxes76.90  -62.90  -122.52  -68.61  -95.57  
Profit After Tax7139.50  7574.30  4452.36  2989.82  2475.94  
Extra items          
Minority Interest          
Share of Associate193.60  145.90  176.79  259.31  203.73  
Other Consolidated Items          
Consolidated Net Profit7333.10  7720.20  4629.14  3249.13  2679.67  
Adjustments to PAT          
Profit Balance B/F18263.60  15394.60  3383.98  1989.57  874.78  
Appropriations25596.70  23114.80  8013.12  5238.71  3554.46  
     General Reserves72.70  52.20  446.11  739.43  625.05  
     Proposed Equity Dividend2494.80  2494.80  514.80  514.80  396.00  
     Corporate dividend tax1008.40  892.40  335.38  204.50  147.84  
     Other Appropriation  25.80        
Equity Dividend %700.00  700.00  450.00  230.00  200.00  
Earnings Per Share26.00  28.00  23.00  16.00  14.00  
Adjusted EPS26.00  28.00  17.00  12.00  10.00  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INB230956935; FO INF230956935; CURRENCY INE230956935 | BSE : CASH INB010956937; FO INF010956937
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008