About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Profit & Loss  
Cummins India Ltd.
 
BSE Code 500480
ISIN Demat INE298A01020
Book Value(Rs.) 150.40
NSE Code CUMMINSIND
Dividend Yield % 2.09
Market Cap(Rs. in millions) 199168.20
P/E 29.76
EPS 24.15
Face Value(Rs.) 2  
Type
(Rs. in Million)
Particulars Mar 2018Mar 2017Mar 2016Mar 2015Mar 2009
INCOME :          
Gross Sales51904.50  54577.90  50994.00  52948.00  39240.12  
     Sales47811.50  52209.90  47349.80  49872.10  39240.12  
     Job Work/ Contract Receipts2790.50  1179.80  2434.10      
     Processing Charges / Service Income      2223.20    
     Revenue from property development          
     Other Operational Income1302.50  1188.20  1210.10  852.70  0.00  
Less: Excise Duty785.60  3514.10  3792.40  3787.20  3652.45  
Net Sales51118.90  51063.80  47201.60  49160.80  35587.67  
EXPENDITURE :          
Increase/Decrease in Stock408.40  200.10  -10.20  -493.70  -363.74  
Raw Material Consumed32236.10  32615.60  29640.10  30711.10  24113.53  
     Opening Raw Materials2729.50  2920.20  3764.40  2556.80  1781.85  
     Purchases Raw Materials25300.10  26811.00  27005.90  31435.40  23665.04  
     Closing Raw Materials2859.70  2729.50  2920.20  3281.10  2258.69  
     Other Direct Purchases / Brought in cost7066.20  5613.90  1790.00    925.33  
     Other raw material cost14132.40  11227.80  3580.00  0.00  1850.66  
Power & Fuel Cost305.30  292.70  331.30  387.40  255.38  
     Electricity & Power305.30  292.70  331.30  387.40  255.38  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost5112.50  4452.80  4210.80  4221.10  2295.23  
     Salaries, Wages & Bonus4343.80  3793.40  3501.90  3415.80  1857.97  
     Contributions to EPF & Pension Funds456.70  392.80  408.50  494.90  191.45  
     Workmen and Staff Welfare Expenses312.00  266.60  300.40  310.40  245.82  
     Other Employees Cost0.00  0.00  0.00  0.00  0.00  
Other Manufacturing Expenses1706.00  1643.10  1458.60  1668.40  1625.62  
     Sub-contracted / Out sourced services          
     Processing Charges267.20  203.50  193.10  199.40  269.42  
     Repairs and Maintenance357.50  338.50  295.40  305.30  172.10  
     Packing Material Consumed          
     Other Mfg Exp1081.30  1101.10  970.10  1163.70  1184.10  
General and Administration Expenses2729.90  2683.40  2803.00  3612.50  1930.35  
     Rent , Rates & Taxes130.40  195.10  226.80  223.40  198.75  
     Insurance61.40  59.00  67.00  71.80  14.63  
     Printing and stationery          
     Professional and legal fees          
     Traveling and conveyance          
     Other Administration2538.10  2429.30  2509.20  3317.30  1716.97  
Selling and Distribution Expenses1042.80  991.70  868.30  820.80  302.34  
     Advertisement & Sales Promotion          
     Sales Commissions & Incentives245.80  244.30  187.60  215.20  302.34  
     Freight and Forwarding          
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses797.00  747.40  680.70  605.60  0.00  
Miscellaneous Expenses254.60  173.30  198.40  81.10  134.11  
     Bad debts /advances written off5.80  34.90  48.00      
     Provision for doubtful debts30.70  18.40  29.80    88.37  
     Losson disposal of fixed assets(net)47.10    0.60    20.02  
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments4.90          
     Other Miscellaneous Expenses166.10  120.00  120.00  81.10  25.72  
Less: Expenses Capitalised          
Total Expenditure43795.60  43052.70  39500.30  41008.70  30292.80  
Operating Profit (Excl OI)7323.30  8011.10  7701.30  8152.10  5294.87  
Other Income1618.90  1444.40  1204.00  2076.70  1219.57  
     Interest Received183.20  176.70  203.30  224.90  38.19  
     Dividend Received288.30  260.00  139.40  169.00    
     Profit on sale of Fixed Assets  18.60    71.00    
     Profits on sale of Investments  2.60  0.10  994.70  22.45  
     Provision Written Back5.80  34.90  48.00      
     Foreign Exchange Gains99.80  141.30  185.70  134.90    
     Others1041.80  810.30  627.50  482.20  1158.93  
Operating Profit8942.20  9455.50  8905.30  10228.80  6514.44  
Interest151.90  170.70  98.00  17.50  34.26  
     InterestonDebenture / Bonds          
     Interest on Term Loan103.90  92.80  10.80    8.29  
     Intereston Fixed deposits          
     Bank Charges etc      0.80    
     Other Interest48.00  77.90  87.20  16.70  25.96  
PBDT8790.30  9284.80  8807.30  10211.30  6480.18  
Depreciation943.80  854.70  813.60  864.60  481.61  
Profit Before Taxation & Exceptional Items7846.50  8430.10  7993.70  9346.70  5998.58  
Exceptional Income / Expenses561.20        192.04  
Profit Before Tax8407.70  8430.10  7993.70  9346.70  6190.61  
Provision for Tax2147.30  1878.40  1710.00  1772.40  1738.26  
     Current Income Tax2033.20  1863.70  1894.90  2015.60  1782.82  
     Deferred Tax97.60  -65.30  -184.90  180.30  -77.96  
     Other taxes211.70  -50.60  -369.80  -62.90  -122.52  
Profit After Tax6260.40  6551.70  6283.70  7574.30  4452.36  
Extra items          
Minority Interest          
Share of Associate857.80  811.00  929.50  145.90  176.79  
Other Consolidated Items          
Consolidated Net Profit7118.20  7362.70  7213.20  7720.20  4629.14  
Adjustments to PAT          
Profit Balance B/F26683.30  24074.50  21566.90  15394.60  3383.98  
Appropriations33801.50  31437.20  28780.10  23114.80  8013.12  
     General Reserves      52.20  446.11  
     Proposed Equity Dividend      2494.80  514.80  
     Corporate dividend tax282.20  282.20  282.20  892.40  335.38  
     Other Appropriation2987.90  3085.70  3037.40  25.80    
Equity Dividend %750.00  700.00  700.00  700.00  450.00  
Earnings Per Share26.00  27.00  26.00  28.00  23.00  
Adjusted EPS26.00  27.00  26.00  28.00  17.00  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INB230956935; FO INF230956935; CURRENCY INE230956935 | BSE : CASH INB010956937; FO INF010956937
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008