About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Profit & Loss  
Tata Steel Ltd.
 
BSE Code 500470
ISIN Demat INE081A01012
Book Value(Rs.) 597.92
NSE Code TATASTEEL
Dividend Yield % 4.60
Market Cap(Rs. in millions) 425174.57
P/E 4.36
EPS 81.01
Face Value(Rs.) 10  
Type
(Rs. in Million)
Particulars Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
INCOME :          
Gross Sales1673020.00  1331760.00  1205440.00  1190920.00  1442980.00  
     Sales1624760.00  1300750.00  1181800.00  1168150.00  1407080.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income1210.00  230.00  2080.00  2200.00  13060.00  
     Revenue from property development          
     Other Operational Income47050.00  30770.00  21560.00  20570.00  22850.00  
Less: Excise Duty0.00  8610.00  51210.00  43750.00  47950.00  
Net Sales1673020.00  1323150.00  1154230.00  1147160.00  1395040.00  
EXPENDITURE :          
Increase/Decrease in Stock2330.00  -650.00  -45380.00  19250.00  12360.00  
Raw Material Consumed672090.00  522940.00  448400.00  425380.00  545450.00  
     Opening Raw Materials76120.00  73700.00  47710.00  64920.00  62130.00  
     Purchases Raw Materials565750.00  415340.00  359610.00  298170.00  410190.00  
     Closing Raw Materials94820.00  76120.00  73700.00  47710.00  64920.00  
     Other Direct Purchases / Brought in cost125040.00  110030.00  114780.00  110000.00  138040.00  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost53170.00  44400.00  52210.00  49940.00  68450.00  
     Electricity & Power48650.00  40900.00  47540.00  45080.00  59130.00  
     Oil, Fuel & Natural gas4510.00  3510.00  4670.00  4860.00  9320.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost193560.00  176570.00  182330.00  212990.00  214080.00  
     Salaries, Wages & Bonus159800.00  144390.00  140110.00  137840.00  182010.00  
     Contributions to EPF & Pension Funds27190.00  27410.00  27350.00  32270.00  24640.00  
     Workmen and Staff Welfare Expenses6560.00  4770.00  5050.00  5770.00  7430.00  
     Other Employees Cost0.00  0.00  9810.00  37120.00  0.00  
Other Manufacturing Expenses237830.00  192790.00  169880.00  170320.00  212000.00  
     Sub-contracted / Out sourced services          
     Processing Charges26810.00  26570.00  23430.00  19800.00  17150.00  
     Repairs and Maintenance68050.00  58070.00  54340.00  56480.00  65310.00  
     Packing Material Consumed          
     Other Mfg Exp142970.00  108150.00  92110.00  94040.00  129540.00  
General and Administration Expenses137660.00  76280.00  91650.00  76230.00  133400.00  
     Rent , Rates & Taxes49400.00  36130.00  40080.00  38870.00  53480.00  
     Insurance2720.00  2820.00  4260.00  2960.00  4670.00  
     Printing and stationery          
     Professional and legal fees          
     Traveling and conveyance          
     Other Administration85540.00  37320.00  47310.00  34400.00  75250.00  
Selling and Distribution Expenses86490.00  82050.00  75030.00  70910.00  91100.00  
     Advertisement & Sales Promotion          
     Sales Commissions & Incentives2600.00  2550.00  2350.00  2580.00  2980.00  
     Freight and Forwarding83890.00  79500.00  72680.00  68320.00  88110.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses10350.00  20760.00  56360.00  78660.00  5440.00  
     Bad debts /advances written off          
     Provision for doubtful debts        3950.00  
     Losson disposal of fixed assets(net)  500.00        
     Losson foreign exchange fluctuations7860.00  18390.00  5770.00      
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses2490.00  1870.00  50600.00  78660.00  1490.00  
Less: Expenses Capitalised16640.00  10010.00  7650.00  10930.00  11680.00  
Total Expenditure1376820.00  1105140.00  1022830.00  1092750.00  1270590.00  
Operating Profit (Excl OI)296190.00  218010.00  131400.00  54420.00  124440.00  
Other Income14230.00  10160.00  5950.00  5220.00  8880.00  
     Interest Received3170.00  2500.00  1850.00  1180.00  1860.00  
     Dividend Received340.00  390.00  730.00  670.00  900.00  
     Profit on sale of Fixed Assets2670.00    0.00  340.00  2000.00  
     Profits on sale of Investments7090.00  6810.00  3180.00  1840.00  4120.00  
     Provision Written Back          
     Foreign Exchange Gains      1110.00    
     Others970.00  460.00  200.00  80.00  0.00  
Operating Profit310420.00  228170.00  137350.00  59630.00  133320.00  
Interest77420.00  55020.00  51120.00  42030.00  48480.00  
     InterestonDebenture / Bonds75370.00  51660.00  49780.00  51910.00  49500.00  
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc        4170.00  
     Other Interest2040.00  3350.00  1330.00  -9880.00  -5200.00  
PBDT233000.00  173150.00  86240.00  17600.00  84840.00  
Depreciation75790.00  59620.00  56900.00  53930.00  59440.00  
Profit Before Taxation & Exceptional Items157210.00  113530.00  29340.00  -36330.00  25410.00  
Exceptional Income / Expenses-1360.00  95990.00  -43240.00  39900.00  -39290.00  
Profit Before Tax155850.00  209520.00  -13900.00  3580.00  -13880.00  
Provision for Tax67090.00  34050.00  27860.00  7440.00  25670.00  
     Current Income Tax67400.00  20030.00  17520.00  13680.00  22150.00  
     Deferred Tax-320.00  14030.00  10340.00  -6240.00  4700.00  
     Other taxes-630.00  28050.00  20680.00  -12480.00  8230.00  
Profit After Tax88760.00  175470.00  -41760.00  -3870.00  -39560.00  
Extra items          
Minority Interest11200.00  -43280.00  -720.00  1140.00  130.00  
Share of Associate2220.00  2160.00  80.00  -1100.00  170.00  
Other Consolidated Items          
Consolidated Net Profit102180.00  134340.00  -42410.00  -3830.00  -39260.00  
Adjustments to PAT-19020.00  100190.00  920.00  50850.00  -3120.00  
Profit Balance B/F78020.00  -114470.00  -24150.00  -59260.00  88480.00  
Appropriations161180.00  120060.00  -65640.00  -12230.00  46110.00  
     General Reserves        7300.00  
     Proposed Equity Dividend      7770.00  7770.00  
     Corporate dividend tax      1490.00  1640.00  
     Other Appropriation20610.00  42040.00  48830.00  2660.00  10.00  
Equity Dividend %163.00  100.00  100.00  80.00  80.00  
Earnings Per Share89.00  117.00  -44.00  -4.00  -40.00  
Adjusted EPS89.00  117.00  -42.00  -4.00  -39.00  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INB230956935; FO INF230956935; CURRENCY INE230956935 | BSE : CASH INB010956937; FO INF010956937
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008