About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Profit & Loss  
Tata Steel Ltd.
 
BSE Code 500470
ISIN Demat INE081A01012
Book Value(Rs.) 631.19
NSE Code TATASTEEL
Dividend Yield % 2.45
Market Cap(Rs. in millions) 491401.14
P/E 7.68
EPS 53.13
Face Value(Rs.) 10  
Type
(Rs. in Million)
Particulars Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
INCOME :          
Gross Sales1489720.00  1673020.00  1331760.00  1205440.00  1190920.00  
     Sales1443220.00  1624760.00  1300750.00  1181800.00  1168150.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income1500.00  1210.00  230.00  2080.00  2200.00  
     Revenue from property development          
     Other Operational Income44990.00  47050.00  30770.00  21560.00  20570.00  
Less: Excise Duty    8610.00  51210.00  43750.00  
Net Sales1489720.00  1673020.00  1323150.00  1154230.00  1147160.00  
EXPENDITURE :          
Increase/Decrease in Stock-4900.00  2330.00  -650.00  -45380.00  19250.00  
Raw Material Consumed640970.00  672090.00  522940.00  448400.00  425380.00  
     Opening Raw Materials94820.00  76120.00  73700.00  47710.00  64920.00  
     Purchases Raw Materials521080.00  565750.00  415340.00  359610.00  298170.00  
     Closing Raw Materials79980.00  94820.00  76120.00  73700.00  47710.00  
     Other Direct Purchases / Brought in cost105040.00  125040.00  110030.00  114780.00  110000.00  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost53200.00  53170.00  44400.00  52210.00  49940.00  
     Electricity & Power47200.00  48650.00  40900.00  47540.00  45080.00  
     Oil, Fuel & Natural gas5990.00  4510.00  3510.00  4670.00  4860.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost191520.00  193560.00  176570.00  182330.00  212990.00  
     Salaries, Wages & Bonus158310.00  159800.00  144390.00  140110.00  137840.00  
     Contributions to EPF & Pension Funds26870.00  27190.00  27410.00  27350.00  32270.00  
     Workmen and Staff Welfare Expenses6340.00  6560.00  4770.00  5050.00  5770.00  
     Other Employees Cost0.00  0.00  0.00  9810.00  37120.00  
Other Manufacturing Expenses230570.00  229260.00  192790.00  169880.00  170320.00  
     Sub-contracted / Out sourced services          
     Processing Charges26520.00  26810.00  26570.00  23430.00  19800.00  
     Repairs and Maintenance68610.00  68050.00  58070.00  54340.00  56480.00  
     Packing Material Consumed          
     Other Mfg Exp135440.00  134390.00  108150.00  92110.00  94040.00  
General and Administration Expenses122660.00  144410.00  76280.00  91650.00  76230.00  
     Rent , Rates & Taxes34990.00  49400.00  36130.00  40080.00  38870.00  
     Insurance3520.00  2720.00  2820.00  4260.00  2960.00  
     Printing and stationery          
     Professional and legal fees          
     Traveling and conveyance          
     Other Administration84150.00  92290.00  37320.00  47310.00  34400.00  
Selling and Distribution Expenses91680.00  86490.00  82050.00  75030.00  70910.00  
     Advertisement & Sales Promotion          
     Sales Commissions & Incentives2390.00  2600.00  2550.00  2350.00  2580.00  
     Freight and Forwarding89290.00  83890.00  79500.00  72680.00  68320.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses9200.00  12170.00  20760.00  56360.00  78660.00  
     Bad debts /advances written off          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)40.00    500.00      
     Losson foreign exchange fluctuations7140.00  7860.00  18390.00  5770.00    
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses2020.00  4310.00  1870.00  50600.00  78660.00  
Less: Expenses Capitalised23180.00  16640.00  10010.00  7650.00  10930.00  
Total Expenditure1311710.00  1376830.00  1105140.00  1022830.00  1092750.00  
Operating Profit (Excl OI)178010.00  296190.00  218010.00  131400.00  54420.00  
Other Income18210.00  14230.00  10160.00  5950.00  5220.00  
     Interest Received14190.00  3170.00  2500.00  1850.00  1180.00  
     Dividend Received430.00  340.00  390.00  730.00  670.00  
     Profit on sale of Fixed Assets  2670.00    0.00  340.00  
     Profits on sale of Investments1430.00  7090.00  6810.00  3180.00  1840.00  
     Provision Written Back          
     Foreign Exchange Gains        1110.00  
     Others2160.00  970.00  460.00  200.00  80.00  
Operating Profit196220.00  310420.00  228170.00  137350.00  59630.00  
Interest75810.00  77420.00  55020.00  51120.00  42030.00  
     InterestonDebenture / Bonds71010.00  75370.00  51660.00  49780.00  51910.00  
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc          
     Other Interest4800.00  2040.00  3350.00  1330.00  -9880.00  
PBDT120410.00  233000.00  173150.00  86240.00  17600.00  
Depreciation87080.00  75790.00  59620.00  56900.00  53930.00  
Profit Before Taxation & Exceptional Items33330.00  157210.00  113530.00  29340.00  -36330.00  
Exceptional Income / Expenses-49020.00  -1360.00  95990.00  -43240.00  39900.00  
Profit Before Tax-15680.00  155850.00  209520.00  -13900.00  3580.00  
Provision for Tax-25530.00  67090.00  34050.00  27860.00  7440.00  
     Current Income Tax21140.00  67400.00  20030.00  17520.00  13680.00  
     Deferred Tax-46670.00  -320.00  14030.00  10340.00  -6240.00  
     Other taxes-93330.00  -630.00  28050.00  20680.00  -12480.00  
Profit After Tax9840.00  88760.00  175470.00  -41760.00  -3870.00  
Extra items          
Minority Interest3840.00  11200.00  -43280.00  -720.00  1140.00  
Share of Associate1880.00  2220.00  2160.00  80.00  -1100.00  
Other Consolidated Items          
Consolidated Net Profit15570.00  102180.00  134340.00  -42410.00  -3830.00  
Adjustments to PAT    100190.00  920.00  50850.00  
Profit Balance B/F140560.00  78020.00  -114470.00  -24150.00  -59260.00  
Appropriations156130.00  180200.00  120060.00  -65640.00  -12230.00  
     General Reserves          
     Proposed Equity Dividend        7770.00  
     Corporate dividend tax        1490.00  
     Other Appropriation-25150.00  39640.00  42040.00  48830.00  2660.00  
Equity Dividend %100.00  130.00  100.00  100.00  80.00  
Earnings Per Share14.00  89.00  117.00  -44.00  -4.00  
Adjusted EPS14.00  89.00  117.00  -42.00  -4.00  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INZ000166836; FO INZ000166836| BSE : CASH INZ000166836; FO INZ000166836
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008