About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Profit & Loss  
Tata Steel Ltd.
 
BSE Code 500470
ISIN Demat INE081A01012
Book Value(Rs.) 585.60
NSE Code TATASTEEL
Dividend Yield % 2.39
Market Cap(Rs. in millions) 656245.09
P/E 6.23
EPS 87.48
Face Value(Rs.) 10  
Type
(Rs. in Million)
Particulars Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
INCOME :          
Gross Sales1331760.00  1205440.00  1190920.00  1442980.00  1532130.00  
     Sales1300840.00  1181800.00  1168150.00  1407080.00  1491490.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income1190.00  2080.00  2200.00  13060.00  18080.00  
     Revenue from property development          
     Other Operational Income29730.00  21560.00  20570.00  22850.00  22560.00  
Less: Excise Duty8610.00  51210.00  43750.00  47950.00  45990.00  
Net Sales1323150.00  1154230.00  1147160.00  1395040.00  1486140.00  
EXPENDITURE :          
Increase/Decrease in Stock-650.00  -45380.00  19250.00  12360.00  -4410.00  
Raw Material Consumed522940.00  448400.00  425380.00  545450.00  632510.00  
     Opening Raw Materials73700.00  47710.00  64920.00  62130.00  66200.00  
     Purchases Raw Materials415340.00  359610.00  298170.00  410190.00  458360.00  
     Closing Raw Materials76120.00  73700.00  47710.00  64920.00  62130.00  
     Other Direct Purchases / Brought in cost110030.00  114780.00  110000.00  138040.00  170080.00  
     Other raw material cost220060.00  229570.00  219990.00  276080.00  340160.00  
Power & Fuel Cost53840.00  52210.00  49940.00  68450.00  71250.00  
     Electricity & Power48400.00  47540.00  45080.00  59130.00  60360.00  
     Oil, Fuel & Natural gas5440.00  4670.00  4860.00  9320.00  10890.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost176570.00  182330.00  212990.00  214080.00  203030.00  
     Salaries, Wages & Bonus143110.00  140110.00  137840.00  182010.00  173400.00  
     Contributions to EPF & Pension Funds27840.00  27350.00  32270.00  24640.00  25640.00  
     Workmen and Staff Welfare Expenses5120.00  5050.00  5770.00  7430.00  3990.00  
     Other Employees Cost510.00  9810.00  37120.00  0.00  0.00  
Other Manufacturing Expenses191850.00  169880.00  170320.00  212000.00  218000.00  
     Sub-contracted / Out sourced services          
     Processing Charges26930.00  23430.00  19800.00  17150.00  20280.00  
     Repairs and Maintenance60250.00  54340.00  56480.00  65310.00  64290.00  
     Packing Material Consumed          
     Other Mfg Exp104670.00  92110.00  94040.00  129540.00  133430.00  
General and Administration Expenses71080.00  91650.00  76230.00  133400.00  121240.00  
     Rent , Rates & Taxes36850.00  40080.00  38870.00  53480.00  51140.00  
     Insurance2930.00  4260.00  2960.00  4670.00  4750.00  
     Printing and stationery          
     Professional and legal fees          
     Traveling and conveyance          
     Other Administration31310.00  47310.00  34400.00  75250.00  65340.00  
Selling and Distribution Expenses83590.00  75030.00  70910.00  91100.00  93000.00  
     Advertisement & Sales Promotion          
     Sales Commissions & Incentives2580.00  2350.00  2580.00  2980.00  2920.00  
     Freight and Forwarding81010.00  72680.00  68320.00  88110.00  90080.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses15770.00  56360.00  78660.00  5440.00  3230.00  
     Bad debts /advances written off          
     Provision for doubtful debts      3950.00  790.00  
     Losson disposal of fixed assets(net)490.00        470.00  
     Losson foreign exchange fluctuations13570.00  5770.00        
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses1710.00  50600.00  78660.00  1490.00  1970.00  
Less: Expenses Capitalised10010.00  7650.00  10930.00  11680.00  15270.00  
Total Expenditure1105000.00  1022830.00  1092750.00  1270590.00  1322590.00  
Operating Profit (Excl OI)218150.00  131400.00  54420.00  124440.00  163550.00  
Other Income10430.00  5950.00  5220.00  8880.00  5730.00  
     Interest Received2340.00  1850.00  1180.00  1860.00  2680.00  
     Dividend Received830.00  730.00  670.00  900.00  940.00  
     Profit on sale of Fixed Assets  0.00  340.00  2000.00    
     Profits on sale of Investments6810.00  3180.00  1840.00  4120.00  2100.00  
     Provision Written Back          
     Foreign Exchange Gains    1110.00      
     Others460.00  200.00  80.00  0.00  0.00  
Operating Profit228590.00  137350.00  59630.00  133320.00  169280.00  
Interest55020.00  51120.00  42030.00  48480.00  43370.00  
     InterestonDebenture / Bonds52140.00  49780.00  51910.00  49500.00  40530.00  
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc      4170.00  4370.00  
     Other Interest2880.00  1330.00  -9880.00  -5200.00  -1530.00  
PBDT173570.00  86240.00  17600.00  84840.00  125910.00  
Depreciation59620.00  56900.00  53930.00  59440.00  58410.00  
Profit Before Taxation & Exceptional Items113950.00  29340.00  -36330.00  25410.00  67500.00  
Exceptional Income / Expenses95990.00  -43240.00  39900.00  -39290.00  -280.00  
Profit Before Tax209940.00  -13900.00  3580.00  -13880.00  67220.00  
Provision for Tax34050.00  27860.00  7440.00  25670.00  30580.00  
     Current Income Tax20030.00  17520.00  13680.00  22150.00  34830.00  
     Deferred Tax14030.00  10340.00  -6240.00  4700.00  -4240.00  
     Other taxes28050.00  20680.00  -12480.00  8230.00  -8490.00  
Profit After Tax175890.00  -41760.00  -3870.00  -39560.00  36640.00  
Extra items          
Minority Interest-43280.00  -720.00  1140.00  130.00  -700.00  
Share of Associate1740.00  80.00  -1100.00  170.00  10.00  
Other Consolidated Items          
Consolidated Net Profit134340.00  -42410.00  -3830.00  -39260.00  35950.00  
Adjustments to PAT100190.00  920.00  50850.00  -3120.00  470.00  
Profit Balance B/F-114470.00  -24150.00  -59260.00  88480.00  70390.00  
Appropriations120060.00  -65640.00  -12230.00  46110.00  106810.00  
     General Reserves      7300.00  7300.00  
     Proposed Equity Dividend9700.00  7770.00  7770.00  7770.00  9710.00  
     Corporate dividend tax1880.00  1480.00  1490.00  1640.00  800.00  
     Other Appropriation30460.00  39580.00  2660.00  10.00  20.00  
Equity Dividend %100.00  100.00  80.00  80.00  100.00  
Earnings Per Share117.00  -44.00  -4.00  -40.00  37.00  
Adjusted EPS117.00  -42.00  -4.00  -39.00  35.00  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INB230956935; FO INF230956935; CURRENCY INE230956935 | BSE : CASH INB010956937; FO INF010956937
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008