About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Profit & Loss  
Shree Cement Ltd.
 
BSE Code 500387
ISIN Demat INE070A01015
Book Value(Rs.) 3585.41
NSE Code SHREECEM
Dividend Yield % 0.28
Market Cap(Rs. in millions) 761550.94
P/E 48.50
EPS 435.19
Face Value(Rs.) 10  
Type
(Rs. in Million)
Particulars Mar 2019Mar 2018Mar 2017Mar 2016Jun 2015
INCOME :          
Gross Sales125550.00  101600.00  95510.00  63650.00  73470.00  
     Sales114570.00  94330.00  89460.00  56160.00  64570.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income20.00          
     Revenue from property development          
     Other Operational Income10960.00  7270.00  6050.00  7490.00  8910.00  
Less: Excise Duty  3260.00  10640.00  6750.00  7230.00  
Net Sales125550.00  98330.00  84870.00  56900.00  66240.00  
EXPENDITURE :          
Increase/Decrease in Stock-780.00  -670.00  -230.00  190.00  -760.00  
Raw Material Consumed10550.00  7690.00  7140.00  6130.00  7500.00  
     Opening Raw Materials390.00  280.00  410.00  250.00  260.00  
     Purchases Raw Materials10360.00  7810.00  6670.00  4660.00  5780.00  
     Closing Raw Materials460.00  390.00  280.00  410.00  250.00  
     Other Direct Purchases / Brought in cost260.00  0.00  330.00  1630.00  1710.00  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost30930.00  19800.00  14440.00  11230.00  15800.00  
     Electricity & Power30930.00  19800.00  14440.00  11230.00  15800.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost7670.00  5880.00  5370.00  3700.00  4550.00  
     Salaries, Wages & Bonus6740.00  5110.00  4660.00  3250.00  3950.00  
     Contributions to EPF & Pension Funds760.00  640.00  590.00  370.00  500.00  
     Workmen and Staff Welfare Expenses180.00  130.00  130.00  90.00  100.00  
     Other Employees Cost0.00  0.00  0.00  0.00  0.00  
Other Manufacturing Expenses12810.00  10920.00  10360.00  7190.00  7680.00  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance2950.00  2600.00  2190.00  1360.00  1250.00  
     Packing Material Consumed3850.00  3170.00  2920.00  1890.00  2460.00  
     Other Mfg Exp6000.00  5150.00  5250.00  3940.00  3970.00  
General and Administration Expenses900.00  820.00  880.00  570.00  520.00  
     Rent , Rates & Taxes340.00  390.00  460.00  280.00  200.00  
     Insurance80.00  40.00  30.00  20.00  20.00  
     Printing and stationery          
     Professional and legal fees          
     Traveling and conveyance410.00  340.00  340.00  240.00  270.00  
     Other Administration470.00  390.00  380.00  270.00  290.00  
Selling and Distribution Expenses31670.00  27290.00  20970.00  12710.00  16330.00  
     Advertisement & Sales Promotion2630.00  2050.00  2230.00  1300.00  430.00  
     Sales Commissions & Incentives          
     Freight and Forwarding29030.00  25250.00  18740.00  11420.00  13950.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  1940.00  
Miscellaneous Expenses3870.00  1870.00  2270.00  1110.00  1190.00  
     Bad debts /advances written off        0.00  
     Provision for doubtful debts10.00  0.00  0.00  0.00  0.00  
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations1490.00  180.00  210.00  30.00  160.00  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses2370.00  1690.00  2060.00  1080.00  1030.00  
Less: Expenses Capitalised          
Total Expenditure97610.00  73600.00  61200.00  42830.00  52800.00  
Operating Profit (Excl OI)27940.00  24730.00  23670.00  14070.00  13440.00  
Other Income2500.00  3890.00  5080.00  6730.00  1380.00  
     Interest Received1650.00  2090.00  2500.00  1510.00  550.00  
     Dividend Received530.00  830.00  580.00  380.00  240.00  
     Profit on sale of Fixed Assets0.00  10.00  260.00  0.00  0.00  
     Profits on sale of Investments250.00  390.00  110.00  50.00  310.00  
     Provision Written Back50.00  550.00  150.00  90.00  100.00  
     Foreign Exchange Gains          
     Others20.00  20.00  1470.00  4690.00  170.00  
Operating Profit30430.00  28620.00  28750.00  20800.00  14820.00  
Interest2480.00  1350.00  1290.00  760.00  1210.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc20.00  20.00  20.00  10.00  170.00  
     Other Interest2450.00  1330.00  1280.00  750.00  1030.00  
PBDT27960.00  27270.00  27450.00  20040.00  13610.00  
Depreciation14720.00  8990.00  12150.00  8280.00  9250.00  
Profit Before Taxation & Exceptional Items13240.00  18270.00  15310.00  11760.00  4360.00  
Exceptional Income / Expenses-1780.00        -350.00  
Profit Before Tax11460.00  18270.00  15310.00  11760.00  4010.00  
Provision for Tax1310.00  4430.00  1920.00  330.00  -260.00  
     Current Income Tax2210.00  4460.00  3240.00  1220.00  960.00  
     Deferred Tax-870.00  -40.00  -1350.00  -340.00  -520.00  
     Other taxes-1770.00  -70.00  -2670.00  -1230.00  -1740.00  
Profit After Tax10150.00  13840.00  13390.00  11430.00  4260.00  
Extra items          
Minority Interest-90.00          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit10060.00  13840.00  13390.00  11430.00  4260.00  
Adjustments to PAT40.00  20.00  20.00  30.00    
Profit Balance B/F33340.00  26320.00  27770.00  20900.00  8670.00  
Appropriations43440.00  40180.00  41190.00  32360.00  12930.00  
     General Reserves2050.00  5000.00  10000.00  3000.00  5000.00  
     Proposed Equity Dividend      490.00  490.00  
     Corporate dividend tax180.00  140.00  820.00  270.00  160.00  
     Other Appropriation1260.00  1010.00        
Equity Dividend %600.00  500.00  1400.00  240.00  240.00  
Earnings Per Share289.00  397.00  384.00  328.00  122.00  
Adjusted EPS289.00  397.00  384.00  328.00  122.00  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INZ000166836; FO INZ000166836| BSE : CASH INZ000166836; FO INZ000166836
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008