About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Profit & Loss  
Piramal Enterprises Ltd.
 
BSE Code 500302
ISIN Demat INE140A01024
Book Value(Rs.) 977.33
NSE Code PEL
Dividend Yield % 3.00
Market Cap(Rs. in millions) 205792.41
P/E 36.02
EPS 25.33
Face Value(Rs.) 2  
Type
(Rs. in Million)
Particulars Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
INCOME :          
Gross Sales132150.00  106390.00  85470.00  63810.00  51520.00  
     Sales42290.00  38920.00  34740.00  30620.00  29160.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income19390.00  18310.00  18170.00  16460.00  13570.00  
     Revenue from property development          
     Other Operational Income70470.00  49160.00  32560.00  16730.00  8790.00  
Less: Excise Duty  80.00  430.00  400.00  290.00  
Net Sales132150.00  106310.00  85040.00  63420.00  51230.00  
EXPENDITURE :          
Increase/Decrease in Stock50.00  -50.00  100.00  -650.00  -170.00  
Raw Material Consumed15240.00  15240.00  13910.00  13710.00  13310.00  
     Opening Raw Materials2810.00  2440.00  2550.00  2490.00  2500.00  
     Purchases Raw Materials12780.00  12610.00  11110.00  12680.00  11460.00  
     Closing Raw Materials3420.00  2810.00  2440.00  2550.00  2490.00  
     Other Direct Purchases / Brought in cost3070.00  3000.00  2690.00  1090.00  1840.00  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost1140.00  1060.00  1010.00  990.00  920.00  
     Electricity & Power1140.00  1060.00  1010.00  990.00  920.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost22500.00  19880.00  17940.00  16830.00  12950.00  
     Salaries, Wages & Bonus19840.00  17650.00  16050.00  15180.00  11860.00  
     Contributions to EPF & Pension Funds1030.00  890.00  820.00  690.00  240.00  
     Workmen and Staff Welfare Expenses1550.00  1300.00  1040.00  940.00  760.00  
     Other Employees Cost80.00  40.00  40.00  30.00  90.00  
Other Manufacturing Expenses6110.00  5530.00  5070.00  5150.00  5830.00  
     Sub-contracted / Out sourced services          
     Processing Charges350.00  360.00  360.00  90.00  100.00  
     Repairs and Maintenance1540.00  1320.00  1200.00  1080.00  890.00  
     Packing Material Consumed          
     Other Mfg Exp4230.00  3850.00  3500.00  3980.00  4840.00  
General and Administration Expenses7680.00  6490.00  6280.00  5680.00  5240.00  
     Rent , Rates & Taxes2340.00  1880.00  1830.00  1630.00  1530.00  
     Insurance320.00  300.00  280.00  270.00  260.00  
     Printing and stationery1150.00  980.00  850.00  150.00  80.00  
     Professional and legal fees2270.00  1750.00  1850.00  1820.00  1750.00  
     Traveling and conveyance1210.00  1130.00  1070.00  940.00  890.00  
     Other Administration1600.00  1570.00  1470.00  1800.00  1620.00  
Selling and Distribution Expenses2440.00  2660.00  2810.00  2060.00  2700.00  
     Advertisement & Sales Promotion1200.00  1520.00  1800.00  1490.00  1700.00  
     Sales Commissions & Incentives90.00  120.00  140.00    280.00  
     Freight and Forwarding570.00  460.00  480.00  390.00  500.00  
     Handling and Clearing Charges560.00  540.00  350.00  140.00  130.00  
     Other Selling Expenses20.00  10.00  40.00  40.00  90.00  
Miscellaneous Expenses6090.00  3960.00  2930.00  2730.00  1590.00  
     Bad debts /advances written off220.00  50.00      30.00  
     Provision for doubtful debts110.00  180.00  80.00  50.00  30.00  
     Losson disposal of fixed assets(net)10.00    70.00  20.00  40.00  
     Losson foreign exchange fluctuations780.00  30.00        
     Losson sale of non-trade current investments130.00      0.00  0.00  
     Other Miscellaneous Expenses4840.00  3690.00  2780.00  2660.00  1480.00  
Less: Expenses Capitalised          
Total Expenditure61250.00  54760.00  50050.00  46490.00  42380.00  
Operating Profit (Excl OI)70900.00  51550.00  34990.00  16920.00  8850.00  
Other Income3170.00  2640.00  2340.00  2520.00  2550.00  
     Interest Received1500.00  1570.00  1000.00  1040.00  1160.00  
     Dividend Received100.00  120.00  180.00  70.00  280.00  
     Profit on sale of Fixed Assets  40.00      10.00  
     Profits on sale of Investments220.00  270.00  240.00  20.00  0.00  
     Provision Written Back        230.00  
     Foreign Exchange Gains  220.00  450.00  1020.00  800.00  
     Others1350.00  420.00  460.00  360.00  60.00  
Operating Profit74070.00  54190.00  37330.00  19440.00  11400.00  
Interest44100.00  29780.00  20310.00  9740.00  5110.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc1110.00  550.00  300.00  200.00    
     Other Interest42980.00  29230.00  20010.00  9540.00  5110.00  
PBDT29980.00  24410.00  17020.00  9700.00  6290.00  
Depreciation5200.00  4770.00  3820.00  2550.00  2900.00  
Profit Before Taxation & Exceptional Items24780.00  19640.00  13200.00  7140.00  3390.00  
Exceptional Income / Expenses-4660.00    -100.00  460.00  26960.00  
Profit Before Tax20120.00  19640.00  13100.00  7600.00  30350.00  
Provision for Tax8610.00  -28760.00  2280.00  500.00  3450.00  
     Current Income Tax7090.00  8240.00  4410.00  2980.00  3290.00  
     Deferred Tax1390.00  -37270.00  -2570.00  -2490.00  160.00  
     Other taxes2910.00  -74270.00  -4700.00  -4980.00  320.00  
Profit After Tax11510.00  48400.00  10820.00  7110.00  26900.00  
Extra items          
Minority Interest30.00  10.00  0.00    0.00  
Share of Associate3190.00  2800.00  1700.00  1940.00  1590.00  
Other Consolidated Items          
Consolidated Net Profit14730.00  51210.00  12520.00  9050.00  28500.00  
Adjustments to PAT          
Profit Balance B/F116090.00  69670.00  57450.00  60660.00  31310.00  
Appropriations130820.00  120880.00  69980.00  69710.00  59810.00  
     General Reserves          
     Proposed Equity Dividend        3450.00  
     Corporate dividend tax      610.00  700.00  
     Other Appropriation13720.00  4800.00  1330.00  8620.00  630.00  
Equity Dividend %1400.00  1250.00  1050.00  875.00  1000.00  
Earnings Per Share80.00  284.00  73.00  52.00  165.00  
Adjusted EPS78.00  277.00  70.00  51.00  160.00  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INZ000166836; FO INZ000166836| BSE : CASH INZ000166836; FO INZ000166836
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008