About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Profit & Loss  
Vedanta Ltd.
 
BSE Code 500295
ISIN Demat INE205A01025
Book Value(Rs.) 215.76
NSE Code VEDL
Dividend Yield % 10.26
Market Cap(Rs. in millions) 768344.05
P/E 11.12
EPS 18.58
Face Value(Rs.) 1  
Type
(Rs. in Million)
Particulars Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
INCOME :          
Gross Sales929230.00  761710.00  679930.00  773000.00  694200.00  
     Sales917030.00  749310.00  666510.00  761170.00  682900.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income3080.00  4790.00  6730.00  5010.00  3810.00  
     Revenue from property development          
     Other Operational Income9120.00  7610.00  6690.00  6820.00  7480.00  
Less: Excise Duty10570.00  39460.00  37310.00  35900.00  32670.00  
Net Sales918660.00  722250.00  642620.00  737100.00  661520.00  
EXPENDITURE :          
Increase/Decrease in Stock4030.00  -12280.00  4000.00  610.00  -7720.00  
Raw Material Consumed318020.00  231090.00  217930.00  246140.00  238710.00  
     Opening Raw Materials13570.00  16050.00  17180.00  32410.00  260.00  
     Purchases Raw Materials334140.00  222120.00  208990.00  241470.00  245190.00  
     Closing Raw Materials31890.00  13570.00  16050.00  34120.00  14110.00  
     Other Direct Purchases / Brought in cost2200.00  6490.00  7810.00  6380.00  7360.00  
     Other raw material cost4400.00  12980.00  15620.00  12760.00  14720.00  
Power & Fuel Cost142230.00  104020.00  93020.00  82740.00  73860.00  
     Electricity & Power140260.00  102330.00  91820.00  81590.00  73160.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel1970.00  1690.00  1190.00  1150.00  700.00  
Employee Cost24960.00  23390.00  24580.00  28450.00  27640.00  
     Salaries, Wages & Bonus25000.00  25350.00  26240.00  31330.00  27540.00  
     Contributions to EPF & Pension Funds2390.00  1760.00  1690.00  2720.00  1970.00  
     Workmen and Staff Welfare Expenses2270.00  2050.00  2220.00  2560.00  2320.00  
     Other Employees Cost-4700.00  -5770.00  -5570.00  -8150.00  -4180.00  
Other Manufacturing Expenses106490.00  99570.00  93800.00  81160.00  60490.00  
     Sub-contracted / Out sourced services        8960.00  
     Processing Charges          
     Repairs and Maintenance21460.00  20910.00  17800.00  19330.00  17510.00  
     Packing Material Consumed          
     Other Mfg Exp85030.00  78660.00  76000.00  61840.00  34030.00  
General and Administration Expenses23180.00  21240.00  4910.00  33260.00  21940.00  
     Rent , Rates & Taxes22860.00  20840.00  1270.00  30010.00  18810.00  
     Insurance1500.00  1170.00  1170.00  1450.00  1660.00  
     Printing and stationery          
     Professional and legal fees          
     Traveling and conveyance1430.00  1110.00  1120.00  1530.00  1240.00  
     Other Administration-1180.00  -770.00  2470.00  1810.00  1470.00  
Selling and Distribution Expenses    6980.00  7450.00  7720.00  
     Advertisement & Sales Promotion          
     Sales Commissions & Incentives          
     Freight and Forwarding    6980.00  7450.00  7720.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses48110.00  41910.00  46750.00  36140.00  43250.00  
     Bad debts /advances written off40.00    10.00      
     Provision for doubtful debts640.00  190.00  280.00  3220.00  2520.00  
     Losson disposal of fixed assets(net)150.00  440.00  60.00    320.00  
     Losson foreign exchange fluctuations280.00  880.00      7350.00  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses47000.00  40400.00  46400.00  32920.00  33070.00  
Less: Expenses Capitalised          
Total Expenditure667020.00  508940.00  491980.00  515950.00  465900.00  
Operating Profit (Excl OI)251640.00  213310.00  150640.00  221140.00  195630.00  
Other Income35740.00  45820.00  45310.00  29770.00  20730.00  
     Interest Received12940.00  11910.00  13100.00  10270.00  13150.00  
     Dividend Received100.00  20.00  0.00  0.00  10.00  
     Profit on sale of Fixed Assets    170.00  20.00    
     Profits on sale of Investments16760.00  31850.00  28140.00  12250.00  7220.00  
     Provision Written Back          
     Foreign Exchange Gains3690.00  10.00  870.00  6110.00    
     Others2250.00  2030.00  3020.00  1130.00  360.00  
Operating Profit287380.00  259130.00  195950.00  250920.00  216360.00  
Interest57830.00  58550.00  57780.00  56590.00  50940.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc          
     Other Interest57830.00  58550.00  57780.00  56590.00  50940.00  
PBDT229550.00  200580.00  138170.00  194330.00  165420.00  
Depreciation62830.00  62920.00  85720.00  71590.00  68820.00  
Profit Before Taxation & Exceptional Items166720.00  137660.00  52450.00  122740.00  96600.00  
Exceptional Income / Expenses28970.00  -1140.00  -337850.00  -221990.00  -1670.00  
Profit Before Tax195690.00  136520.00  -285400.00  -99250.00  94930.00  
Provision for Tax58770.00  23330.00  -106780.00  14480.00  -8470.00  
     Current Income Tax29180.00  23020.00  19420.00  27740.00  32050.00  
     Deferred Tax44950.00  -1650.00  -142400.00  6570.00  -730.00  
     Other taxes74540.00  -1340.00  -268600.00  -6680.00  -41240.00  
Profit After Tax136920.00  113190.00  -178630.00  -113730.00  103390.00  
Extra items          
Minority Interest-33500.00  -43580.00  55920.00  -42760.00  -51230.00  
Share of Associate  -30.00  0.00  40.00  10820.00  
Other Consolidated Items          
Consolidated Net Profit103420.00  69580.00  -122700.00  -156460.00  62990.00  
Adjustments to PAT3130.00    110.00    189970.00  
Profit Balance B/F17160.00  38560.00  183620.00  292980.00  63310.00  
Appropriations123710.00  108140.00  61020.00  136520.00  316270.00  
     General Reserves        10080.00  
     Proposed Equity Dividend      6970.00  5190.00  
     Corporate dividend tax16050.00  14470.00  10.00  3990.00  1890.00  
     Other Appropriation220.00  5600.00  5110.00  4590.00  1650.00  
Equity Dividend %2120.00  1945.00  350.00  410.00  325.00  
Earnings Per Share28.00  19.00  -41.00  -53.00  21.00  
Adjusted EPS28.00  19.00  -41.00  -53.00  21.00  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INB230956935; FO INF230956935; CURRENCY INE230956935 | BSE : CASH INB010956937; FO INF010956937
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008