About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Profit & Loss  
Vedanta Ltd.
 
BSE Code 500295
ISIN Demat INE205A01025
Book Value(Rs.) 208.84
NSE Code VEDL
Dividend Yield % 10.96
Market Cap(Rs. in millions) 639171.55
P/E 12.59
EPS 13.65
Face Value(Rs.) 1  
Type
(Rs. in Million)
Particulars Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
INCOME :          
Gross Sales920480.00  929230.00  761710.00  679930.00  773000.00  
     Sales890090.00  901470.00  749310.00  666510.00  761170.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income2200.00  3080.00  4790.00  6730.00  5010.00  
     Revenue from property development          
     Other Operational Income28190.00  24680.00  7610.00  6690.00  6820.00  
Less: Excise Duty  10570.00  39460.00  37310.00  35900.00  
Net Sales920480.00  918660.00  722250.00  642620.00  737100.00  
EXPENDITURE :          
Increase/Decrease in Stock-1310.00  4500.00  -12280.00  4000.00  610.00  
Raw Material Consumed262810.00  318020.00  231090.00  217930.00  246140.00  
     Opening Raw Materials31890.00  13570.00  16050.00  17180.00  32410.00  
     Purchases Raw Materials263640.00  334140.00  222120.00  208990.00  241470.00  
     Closing Raw Materials38600.00  31890.00  13570.00  16050.00  34120.00  
     Other Direct Purchases / Brought in cost5880.00  2200.00  6490.00  7810.00  6380.00  
     Other raw material cost11760.00  4400.00  12980.00  15620.00  12760.00  
Power & Fuel Cost181440.00  140260.00  104020.00  93020.00  82740.00  
     Electricity & Power181440.00  140260.00  102330.00  91820.00  81590.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  1690.00  1190.00  1150.00  
Employee Cost30230.00  24960.00  23390.00  24580.00  28450.00  
     Salaries, Wages & Bonus31210.00  25820.00  25350.00  26240.00  31330.00  
     Contributions to EPF & Pension Funds1800.00  1570.00  1760.00  1690.00  2720.00  
     Workmen and Staff Welfare Expenses2450.00  2270.00  2050.00  2220.00  2560.00  
     Other Employees Cost-5230.00  -4700.00  -5770.00  -5570.00  -8150.00  
Other Manufacturing Expenses114060.00  106490.00  99570.00  93800.00  81160.00  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance25240.00  21460.00  20910.00  17800.00  19330.00  
     Packing Material Consumed          
     Other Mfg Exp88820.00  85030.00  78660.00  76000.00  61840.00  
General and Administration Expenses29350.00  21750.00  21240.00  4910.00  33260.00  
     Rent , Rates & Taxes31190.00  22860.00  20840.00  1270.00  30010.00  
     Insurance1850.00  1500.00  1170.00  1170.00  1450.00  
     Printing and stationery          
     Professional and legal fees          
     Traveling and conveyance    1110.00  1120.00  1530.00  
     Other Administration-3690.00  -2610.00  -770.00  2470.00  1810.00  
Selling and Distribution Expenses250.00  970.00    6980.00  7450.00  
     Advertisement & Sales Promotion          
     Sales Commissions & Incentives          
     Freight and Forwarding      6980.00  7450.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses250.00  970.00  0.00  0.00  0.00  
Miscellaneous Expenses72950.00  53090.00  41910.00  46750.00  36140.00  
     Bad debts /advances written off330.00  40.00    10.00    
     Provision for doubtful debts  640.00  190.00  280.00  3220.00  
     Losson disposal of fixed assets(net)680.00  150.00  440.00  60.00    
     Losson foreign exchange fluctuations8090.00  3020.00  880.00      
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses63850.00  49240.00  40400.00  46400.00  32920.00  
Less: Expenses Capitalised          
Total Expenditure689780.00  670040.00  508940.00  491980.00  515950.00  
Operating Profit (Excl OI)230700.00  248620.00  213310.00  150640.00  221140.00  
Other Income40510.00  32050.00  45820.00  45310.00  29770.00  
     Interest Received14160.00  12940.00  11910.00  13100.00  10270.00  
     Dividend Received310.00  100.00  20.00  0.00  0.00  
     Profit on sale of Fixed Assets      170.00  20.00  
     Profits on sale of Investments19880.00  16760.00  31850.00  28140.00  12250.00  
     Provision Written Back          
     Foreign Exchange Gains    10.00  870.00  6110.00  
     Others6160.00  2250.00  2030.00  3020.00  1130.00  
Operating Profit271210.00  280670.00  259130.00  195950.00  250920.00  
Interest56890.00  51120.00  58550.00  57780.00  56590.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc          
     Other Interest56890.00  51120.00  58550.00  57780.00  56590.00  
PBDT214320.00  229550.00  200580.00  138170.00  194330.00  
Depreciation81920.00  62830.00  62920.00  85720.00  71590.00  
Profit Before Taxation & Exceptional Items132400.00  166720.00  137660.00  52450.00  122740.00  
Exceptional Income / Expenses3200.00  28970.00  -1140.00  -337850.00  -221990.00  
Profit Before Tax135600.00  195690.00  136520.00  -285400.00  -99250.00  
Provision for Tax38620.00  58770.00  23330.00  -106780.00  14480.00  
     Current Income Tax26770.00  29180.00  23020.00  19420.00  27740.00  
     Deferred Tax11850.00  44950.00  -1650.00  -142400.00  6570.00  
     Other taxes23700.00  74540.00  -1340.00  -268600.00  -6680.00  
Profit After Tax96980.00  136920.00  113190.00  -178630.00  -113730.00  
Extra items          
Minority Interest-26330.00  -33500.00  -43580.00  55920.00  -42760.00  
Share of Associate    -30.00  0.00  40.00  
Other Consolidated Items          
Consolidated Net Profit70650.00  103420.00  69580.00  -122700.00  -156460.00  
Adjustments to PAT-120.00  80.00    110.00    
Profit Balance B/F28870.00  17160.00  38560.00  183620.00  292980.00  
Appropriations99400.00  120660.00  108140.00  61020.00  136520.00  
     General Reserves          
     Proposed Equity Dividend        6970.00  
     Corporate dividend tax14060.00  15810.00  14470.00  10.00  3990.00  
     Other Appropriation-1820.00  -3050.00  5600.00  5110.00  4590.00  
Equity Dividend %1885.00  2120.00  1945.00  350.00  410.00  
Earnings Per Share19.00  28.00  19.00  -41.00  -53.00  
Adjusted EPS19.00  28.00  19.00  -41.00  -53.00  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INB230956935; FO INF230956935; CURRENCY INE230956935 | BSE : CASH INB010956937; FO INF010956937
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008