About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Profit & Loss  
JSW Steel Ltd.
 
BSE Code 500228
ISIN Demat INE019A01038
Book Value(Rs.) 164.53
NSE Code JSWSTEEL
Dividend Yield % 0.65
Market Cap(Rs. in millions) 744866.48
P/E 30.05
EPS 10.26
Face Value(Rs.) 1  
Type
(Rs. in Million)
Particulars Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
INCOME :          
Gross Sales733260.00  847570.00  732110.00  605360.00  459770.00  
     Sales711160.00  824990.00  713490.00  595600.00  452880.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income22100.00  22580.00  18620.00  9760.00  6890.00  
Less: Excise Duty    12780.00  49320.00  44310.00  
Net Sales733260.00  847570.00  719330.00  556040.00  415460.00  
EXPENDITURE :          
Increase/Decrease in Stock-2700.00  -5900.00  2440.00  -14860.00  13660.00  
Raw Material Consumed390000.00  437960.00  387810.00  297490.00  211810.00  
     Opening Raw Materials49640.00  38870.00  36190.00  25060.00  39110.00  
     Purchases Raw Materials382270.00  445530.00  390470.00  308620.00  197760.00  
     Closing Raw Materials43260.00  49640.00  38870.00  36190.00  25060.00  
     Other Direct Purchases / Brought in cost1350.00  3200.00  20.00      
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost62720.00  70530.00  56970.00  48830.00  36580.00  
     Electricity & Power62720.00  70530.00  56970.00  48830.00  36580.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost28390.00  24890.00  18430.00  17000.00  15190.00  
     Salaries, Wages & Bonus23430.00  20530.00  15870.00  14620.00  13260.00  
     Contributions to EPF & Pension Funds3270.00  1860.00  910.00  920.00  640.00  
     Workmen and Staff Welfare Expenses1310.00  1920.00  1320.00  1270.00  1250.00  
     Other Employees Cost380.00  580.00  330.00  190.00  50.00  
Other Manufacturing Expenses63450.00  64150.00  48330.00  46090.00  41140.00  
     Sub-contracted / Out sourced services          
     Processing Charges6590.00  8290.00  7690.00  6370.00  4350.00  
     Repairs and Maintenance12540.00  12050.00  10310.00  12480.00  11960.00  
     Packing Material Consumed          
     Other Mfg Exp44320.00  43810.00  30330.00  27240.00  24830.00  
General and Administration Expenses4140.00  2870.00  2130.00  2770.00  2440.00  
     Rent , Rates & Taxes2580.00  1710.00  1260.00  1630.00  1440.00  
     Insurance1460.00  1070.00  810.00  1040.00  940.00  
     Printing and stationery          
     Professional and legal fees          
     Traveling and conveyance          
     Other Administration100.00  90.00  60.00  100.00  60.00  
Selling and Distribution Expenses39440.00  40660.00  39500.00  23340.00  16730.00  
     Advertisement & Sales Promotion          
     Sales Commissions & Incentives460.00  510.00  700.00  560.00  420.00  
     Freight and Forwarding38980.00  40150.00  38800.00  22780.00  16310.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses29090.00  22890.00  15780.00  13650.00  18450.00  
     Bad debts /advances written off      10.00  4540.00  
     Provision for doubtful debts1130.00  1520.00  1360.00  10.00  90.00  
     Losson disposal of fixed assets(net)300.00  80.00  1220.00  1340.00  210.00  
     Losson foreign exchange fluctuations8290.00  5540.00  560.00  5590.00  7340.00  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses19370.00  15750.00  12640.00  6700.00  6270.00  
Less: Expenses Capitalised          
Total Expenditure614530.00  658050.00  571390.00  434310.00  355990.00  
Operating Profit (Excl OI)118730.00  189520.00  147940.00  121730.00  59470.00  
Other Income5460.00  2040.00  1670.00  1530.00  6350.00  
     Interest Received4840.00  1590.00  1190.00  970.00  490.00  
     Dividend Received100.00    50.00  200.00  200.00  
     Profit on sale of Fixed Assets          
     Profits on sale of Investments180.00  190.00  190.00  60.00  110.00  
     Provision Written Back        4540.00  
     Foreign Exchange Gains          
     Others340.00  260.00  240.00  300.00  1010.00  
Operating Profit124190.00  191560.00  149610.00  123260.00  65810.00  
Interest42650.00  39170.00  37010.00  37680.00  36010.00  
     InterestonDebenture / Bonds8380.00  8930.00  8370.00  9970.00  10960.00  
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc2480.00  1880.00  1560.00  1990.00  2220.00  
     Other Interest31790.00  28360.00  27080.00  25720.00  22830.00  
PBDT81540.00  152390.00  112600.00  85580.00  29800.00  
Depreciation42460.00  40410.00  33870.00  34300.00  33230.00  
Profit Before Taxation & Exceptional Items39080.00  111980.00  78730.00  51280.00  -3420.00  
Exceptional Income / Expenses-8050.00    -2640.00    -21250.00  
Profit Before Tax31030.00  111980.00  76090.00  51280.00  -24680.00  
Provision for Tax-9060.00  36440.00  15380.00  16740.00  -19660.00  
     Current Income Tax9430.00  24730.00  18260.00  2100.00  870.00  
     Deferred Tax-18490.00  11710.00  -2880.00  16850.00  -20530.00  
     Other taxes-36980.00  23420.00  -5760.00  31490.00  -41060.00  
Profit After Tax40090.00  75540.00  60710.00  34540.00  -5010.00  
Extra items          
Minority Interest1110.00  1150.00  1010.00  560.00  1450.00  
Share of Associate-900.00  -300.00  420.00  130.00  210.00  
Other Consolidated Items          
Consolidated Net Profit40300.00  76390.00  62140.00  35230.00  -3350.00  
Adjustments to PAT        520.00  
Profit Balance B/F137360.00  75280.00  17350.00  -15550.00  -6450.00  
Appropriations177660.00  151670.00  79490.00  19680.00  -9280.00  
     General Reserves          
     Proposed Equity Dividend      2180.00  3200.00  
     Corporate dividend tax          
     Other Appropriation12050.00  14310.00  4210.00  150.00  3030.00  
Equity Dividend %200.00  410.00  320.00  225.00  75.00  
Earnings Per Share17.00  32.00  26.00  15.00  -14.00  
Adjusted EPS17.00  32.00  26.00  15.00  -1.00  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INZ000166836; FO INZ000166836| BSE : CASH INZ000166836; FO INZ000166836
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008