About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Profit & Loss  
Hindustan Petroleum Corporation Ltd.
 
BSE Code 500104
ISIN Demat INE094A01015
Book Value(Rs.) 168.44
NSE Code HINDPETRO
Dividend Yield % 8.21
Market Cap(Rs. in millions) 315659.86
P/E 4.41
EPS 46.93
Face Value(Rs.) 10  
Type
(Rs. in Million)
Particulars Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
INCOME :          
Gross Sales2464910.00  2162090.00  1979640.00  2304790.00  2458710.00  
     Sales2448650.00  2145320.00  1958830.00  2244260.00  2296240.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income      580.00  570.00  
     Revenue from property development          
     Other Operational Income16270.00  16770.00  20820.00  59960.00  161910.00  
Less: Excise Duty247520.00  267960.00  200540.00  138310.00  116340.00  
Net Sales2195100.00  1874930.00  1779100.00  2166480.00  2342370.00  
EXPENDITURE :          
Increase/Decrease in Stock6660.00  -43630.00  640.00  61550.00  -11750.00  
Raw Material Consumed1935710.00  1677450.00  1565780.00  1939520.00  2172240.00  
     Opening Raw Materials18920.00  11360.00  24340.00  60130.00  50630.00  
     Purchases Raw Materials518610.00  457690.00  393310.00  754030.00  954460.00  
     Closing Raw Materials26380.00  18920.00  11360.00  24340.00  60130.00  
     Other Direct Purchases / Brought in cost1424560.00  1227320.00  1159480.00  1149700.00  1227290.00  
     Other raw material cost2849110.00  2454630.00  2318970.00  2299400.00  2454570.00  
Power & Fuel Cost11560.00  8760.00  10120.00  9260.00  7170.00  
     Electricity & Power34150.00  29950.00  30730.00  46790.00  34060.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel-22590.00  -21190.00  -20610.00  -37530.00  -26890.00  
Employee Cost28930.00  29690.00  23390.00  25930.00  21970.00  
     Salaries, Wages & Bonus23160.00  20080.00  16540.00  18770.00  16700.00  
     Contributions to EPF & Pension Funds1440.00  1310.00  1220.00  1260.00  1210.00  
     Workmen and Staff Welfare Expenses2150.00  3140.00  3840.00  2460.00  2510.00  
     Other Employees Cost2170.00  5170.00  1790.00  3440.00  1560.00  
Other Manufacturing Expenses77430.00  71140.00  69360.00  68550.00  64120.00  
     Sub-contracted / Out sourced services          
     Processing Charges90.00  160.00  210.00  280.00  2110.00  
     Repairs and Maintenance13670.00  12140.00  11260.00  11550.00  9620.00  
     Packing Material Consumed2510.00  2600.00  2900.00  2560.00  2350.00  
     Other Mfg Exp61160.00  56240.00  54990.00  54170.00  50040.00  
General and Administration Expenses22490.00  19800.00  21750.00  19920.00  18670.00  
     Rent , Rates & Taxes10710.00  8900.00  10800.00  7660.00  8260.00  
     Insurance590.00  650.00  560.00  920.00  740.00  
     Printing and stationery190.00  180.00  170.00  160.00  160.00  
     Professional and legal fees530.00  670.00  450.00  650.00  450.00  
     Traveling and conveyance2250.00  2040.00  1860.00  1920.00  1960.00  
     Other Administration10470.00  9410.00  9770.00  10530.00  9070.00  
Selling and Distribution Expenses1700.00  1570.00  700.00  1120.00  1310.00  
     Advertisement & Sales Promotion1700.00  1570.00  700.00  1120.00  1310.00  
     Sales Commissions & Incentives          
     Freight and Forwarding          
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses3810.00  1350.00  4570.00  910.00  15890.00  
     Bad debts /advances written off500.00  50.00  100.00      
     Provision for doubtful debts830.00  20.00  160.00  220.00  160.00  
     Losson disposal of fixed assets(net)50.00  70.00  190.00  0.00  180.00  
     Losson foreign exchange fluctuations10.00  10.00  3040.00    7240.00  
     Losson sale of non-trade current investments850.00    360.00  290.00    
     Other Miscellaneous Expenses1570.00  1200.00  720.00  400.00  8310.00  
Less: Expenses Capitalised          
Total Expenditure2088280.00  1766130.00  1696310.00  2126770.00  2289630.00  
Operating Profit (Excl OI)106810.00  108800.00  82790.00  39710.00  52750.00  
Other Income15590.00  13840.00  10830.00  25970.00  14310.00  
     Interest Received7850.00  7090.00  6690.00  8910.00  7750.00  
     Dividend Received330.00  280.00  370.00  390.00  520.00  
     Profit on sale of Fixed Assets      500.00    
     Profits on sale of Investments  330.00  160.00    60.00  
     Provision Written Back310.00    10.00      
     Foreign Exchange Gains3220.00  1470.00    1250.00  0.00  
     Others3870.00  4670.00  3600.00  14930.00  5970.00  
Operating Profit122410.00  122640.00  93620.00  65680.00  67050.00  
Interest6180.00  6090.00  7230.00  18410.00  23930.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc580.00  1190.00  1110.00  2380.00  1210.00  
     Other Interest5600.00  4900.00  6120.00  16030.00  22720.00  
PBDT116230.00  116550.00  86390.00  47270.00  43120.00  
Depreciation28340.00  27760.00  28460.00  24970.00  30110.00  
Profit Before Taxation & Exceptional Items87890.00  88780.00  57930.00  22300.00  13020.00  
Exceptional Income / Expenses      0.00  230.00  
Profit Before Tax87890.00  88780.00  57930.00  22310.00  13250.00  
Provision for Tax28920.00  29620.00  20600.00  7420.00  2450.00  
     Current Income Tax25710.00  22360.00  14340.00  10570.00  7930.00  
     Deferred Tax4670.00  7780.00  7470.00  -7380.00  -5640.00  
     Other taxes7870.00  15030.00  13740.00  -10540.00  -11120.00  
Profit After Tax58970.00  59170.00  37320.00  14890.00  10800.00  
Extra items          
Minority Interest      100.00  10.00  
Share of Associate13220.00  23190.00  9420.00      
Other Consolidated Items          
Consolidated Net Profit72180.00  82360.00  46750.00  14990.00  10800.00  
Adjustments to PAT          
Profit Balance B/F174160.00  133820.00  104220.00  102260.00  97650.00  
Appropriations246340.00  216180.00  150960.00  117240.00  108460.00  
     General Reserves        1760.00  
     Proposed Equity Dividend      8300.00  5250.00  
     Corporate dividend tax    2960.00  1790.00  870.00  
     Other Appropriation26610.00  42020.00  -1540.00  6970.00  -1670.00  
Equity Dividend %170.00  300.00  345.00  245.00  155.00  
Earnings Per Share47.00  81.00  138.00  44.00  32.00  
Adjusted EPS47.00  54.00  31.00  10.00  7.00  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INB230956935; FO INF230956935; CURRENCY INE230956935 | BSE : CASH INB010956937; FO INF010956937
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008