About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Profit & Loss  
Cipla Ltd.
 
BSE Code 500087
ISIN Demat INE059A01026
Book Value(Rs.) 222.96
NSE Code CIPLA
Dividend Yield % 0.52
Market Cap(Rs. in millions) 616103.75
P/E 27.57
EPS 27.71
Face Value(Rs.) 2  
Type
(Rs. in Million)
Particulars Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
INCOME :          
Gross Sales271310.00  239100.00  152190.00  146300.00  137900.00  
     Sales266940.00  235190.00  147510.00  142810.00  134940.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income90.00  450.00  1030.00  700.00  530.00  
     Revenue from property development          
     Other Operational Income4280.00  3460.00  3650.00  2790.00  2430.00  
Less: Excise Duty    640.00  2360.00  1950.00  
Net Sales171320.00  163620.00  151560.00  143940.00  135950.00  
EXPENDITURE :          
Increase/Decrease in Stock-2450.00  470.00  -2330.00  1110.00  640.00  
Raw Material Consumed62360.00  57370.00  56710.00  52060.00  50260.00  
     Opening Raw Materials15400.00  16360.00  13430.00  15750.00  15890.00  
     Purchases Raw Materials46000.00  41890.00  47900.00  40410.00  41640.00  
     Closing Raw Materials17620.00  15400.00  16360.00  13430.00  15750.00  
     Other Direct Purchases / Brought in cost18590.00  14520.00  11740.00  9340.00  8480.00  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost3270.00  3350.00  2990.00  2520.00  2460.00  
     Electricity & Power3270.00  3350.00  2990.00  2520.00  2460.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost30270.00  28570.00  26900.00  26340.00  24340.00  
     Salaries, Wages & Bonus27010.00  25610.00  24000.00  23930.00  21430.00  
     Contributions to EPF & Pension Funds1370.00  1300.00  1300.00  1400.00  900.00  
     Workmen and Staff Welfare Expenses1660.00  1420.00  1190.00  840.00  1450.00  
     Other Employees Cost230.00  240.00  410.00  170.00  550.00  
Other Manufacturing Expenses13720.00  12850.00  12210.00  11930.00  15970.00  
     Sub-contracted / Out sourced services2430.00  2080.00  1940.00  1990.00  1880.00  
     Processing Charges          
     Repairs and Maintenance1570.00  1440.00  1420.00  1400.00  1170.00  
     Packing Material Consumed          
     Other Mfg Exp9720.00  9330.00  8840.00  8540.00  12920.00  
General and Administration Expenses12890.00  10970.00  10020.00  8680.00  8460.00  
     Rent , Rates & Taxes1280.00  1790.00  1550.00  1500.00  1510.00  
     Insurance480.00  360.00  310.00  370.00  310.00  
     Printing and stationery          
     Professional and legal fees7020.00  5010.00  4500.00  3520.00  2920.00  
     Traveling and conveyance3700.00  3290.00  3120.00  2810.00  3270.00  
     Other Administration4120.00  3800.00  3650.00  3290.00  3710.00  
Selling and Distribution Expenses12520.00  12810.00  10830.00  10090.00  8190.00  
     Advertisement & Sales Promotion7740.00  7430.00  6070.00  5530.00  3910.00  
     Sales Commissions & Incentives2340.00  2940.00  2540.00  2430.00  2040.00  
     Freight and Forwarding2440.00  2440.00  2220.00  2140.00  2240.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses7670.00  8550.00  9690.00  6460.00  840.00  
     Bad debts /advances written off      520.00  630.00  
     Provision for doubtful debts1800.00  770.00  330.00      
     Losson disposal of fixed assets(net)      210.00    
     Losson foreign exchange fluctuations      310.00    
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses5870.00  7790.00  9360.00  5420.00  210.00  
Less: Expenses Capitalised          
Total Expenditure140260.00  134940.00  127020.00  119190.00  111150.00  
Operating Profit (Excl OI)31060.00  28680.00  24530.00  24760.00  24800.00  
Other Income3690.00  4770.00  3580.00  2290.00  2080.00  
     Interest Received680.00  600.00  300.00  120.00  100.00  
     Dividend Received0.00  340.00  40.00      
     Profit on sale of Fixed Assets30.00  30.00  250.00    100.00  
     Profits on sale of Investments1260.00  1850.00  1490.00  1780.00  560.00  
     Provision Written Back20.00  270.00  50.00  60.00  110.00  
     Foreign Exchange Gains1040.00  420.00  190.00    960.00  
     Others670.00  1250.00  1270.00  320.00  260.00  
Operating Profit34750.00  33450.00  28110.00  27040.00  26880.00  
Interest1970.00  1680.00  1140.00  1590.00  2070.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc80.00  50.00  50.00  30.00    
     Other Interest1890.00  1640.00  1090.00  1570.00  2070.00  
PBDT32780.00  31760.00  26970.00  25450.00  24810.00  
Depreciation11000.00  10970.00  9500.00  13230.00  7540.00  
Profit Before Taxation & Exceptional Items21780.00  20790.00  17470.00  12220.00  17270.00  
Exceptional Income / Expenses    -780.00      
Profit Before Tax21780.00  20790.00  16690.00  12220.00  17270.00  
Provision for Tax6310.00  5700.00  2500.00  1800.00  3320.00  
     Current Income Tax6830.00  7480.00  5490.00  4790.00  4700.00  
     Deferred Tax-3140.00  -2270.00  -2030.00  -1100.00  -1390.00  
     Other taxes-3650.00  -4060.00  -5020.00  -4100.00  -2770.00  
Profit After Tax15470.00  15100.00  14190.00  10420.00  13950.00  
Extra items          
Minority Interest470.00  350.00  -60.00  -290.00  -230.00  
Share of Associate-470.00  -170.00  -30.00  -70.00  -120.00  
Other Consolidated Items          
Consolidated Net Profit15470.00  15280.00  14110.00  10060.00  13600.00  
Adjustments to PAT      70.00    
Profit Balance B/F102510.00  89990.00  77740.00  69540.00  57830.00  
Appropriations117980.00  105260.00  91850.00  79680.00  71430.00  
     General Reserves          
     Proposed Equity Dividend        1610.00  
     Corporate dividend tax530.00        200.00  
     Other Appropriation3040.00  2750.00  1860.00  1940.00  80.00  
Equity Dividend %200.00  150.00  150.00  100.00  100.00  
Earnings Per Share19.00  19.00  18.00  13.00  17.00  
Adjusted EPS19.00  19.00  18.00  13.00  17.00  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INZ000166836; FO INZ000166836| BSE : CASH INZ000166836; FO INZ000166836
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008