About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Profit & Loss  
Cipla Ltd.
 
BSE Code 500087
ISIN Demat INE059A01026
Book Value(Rs.) 195.83
NSE Code CIPLA
Dividend Yield % 0.56
Market Cap(Rs. in millions) 432640.98
P/E 22.91
EPS 23.43
Face Value(Rs.) 2  
Type
(Rs. in Million)
Particulars Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
INCOME :          
Gross Sales152190.00  146300.00  137900.00  114540.00  102910.00  
     Sales147510.00  142810.00  134940.00  109910.00  99430.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income1030.00  700.00  530.00  680.00  470.00  
     Revenue from property development          
     Other Operational Income3650.00  2790.00  2430.00  3950.00  3010.00  
Less: Excise Duty640.00  2360.00  1950.00  1090.00  1170.00  
Net Sales151560.00  143940.00  135950.00  113450.00  101730.00  
EXPENDITURE :          
Increase/Decrease in Stock-2330.00  1110.00  640.00  -2630.00  -640.00  
Raw Material Consumed56710.00  52060.00  50260.00  45340.00  39390.00  
     Opening Raw Materials13430.00  15750.00  15890.00  11410.00  11470.00  
     Purchases Raw Materials48200.00  40410.00  41640.00  41880.00  33680.00  
     Closing Raw Materials16660.00  13430.00  15750.00  15890.00  11390.00  
     Other Direct Purchases / Brought in cost11740.00  9340.00  8480.00  7940.00  5630.00  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost2990.00  2520.00  2460.00  2280.00  2190.00  
     Electricity & Power2990.00  2520.00  2460.00  2280.00  2190.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost26900.00  26340.00  24340.00  19680.00  15430.00  
     Salaries, Wages & Bonus24000.00  23930.00  21430.00  16900.00  12990.00  
     Contributions to EPF & Pension Funds1300.00  1400.00  900.00  750.00  710.00  
     Workmen and Staff Welfare Expenses1190.00  840.00  1450.00  1250.00  1290.00  
     Other Employees Cost410.00  170.00  550.00  790.00  440.00  
Other Manufacturing Expenses12210.00  11930.00  15970.00  7370.00  6440.00  
     Sub-contracted / Out sourced services1940.00  1990.00  1880.00  1340.00  1000.00  
     Processing Charges          
     Repairs and Maintenance1420.00  1400.00  1170.00  980.00  990.00  
     Packing Material Consumed          
     Other Mfg Exp8840.00  8540.00  12920.00  5040.00  4450.00  
General and Administration Expenses10020.00  8680.00  8460.00  7430.00  6380.00  
     Rent , Rates & Taxes1550.00  1500.00  1510.00  1170.00  1110.00  
     Insurance310.00  370.00  310.00  270.00  260.00  
     Printing and stationery          
     Professional and legal fees4500.00  3520.00  2920.00  2600.00  1980.00  
     Traveling and conveyance3120.00  2810.00  3270.00  3020.00  2750.00  
     Other Administration3650.00  3290.00  3710.00  3400.00  3040.00  
Selling and Distribution Expenses10830.00  10090.00  8190.00  7390.00  6800.00  
     Advertisement & Sales Promotion6070.00  5530.00  3910.00  3100.00  2590.00  
     Sales Commissions & Incentives2540.00  2430.00  2040.00  2250.00  2400.00  
     Freight and Forwarding2220.00  2140.00  2240.00  2040.00  1820.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses5960.00  6460.00  840.00  4980.00  4410.00  
     Bad debts /advances written off330.00  520.00  630.00  140.00  230.00  
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)  210.00    10.00  140.00  
     Losson foreign exchange fluctuations  310.00        
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses5630.00  5420.00  210.00  4820.00  4040.00  
Less: Expenses Capitalised          
Total Expenditure123290.00  119190.00  111150.00  91840.00  80400.00  
Operating Profit (Excl OI)28260.00  24760.00  24800.00  21620.00  21330.00  
Other Income3580.00  2290.00  2080.00  1660.00  2650.00  
     Interest Received300.00  120.00  100.00  100.00  170.00  
     Dividend Received40.00      220.00  740.00  
     Profit on sale of Fixed Assets250.00    100.00      
     Profits on sale of Investments1490.00  1780.00  560.00  500.00  80.00  
     Provision Written Back50.00  60.00  110.00  70.00  240.00  
     Foreign Exchange Gains190.00    960.00  430.00  1150.00  
     Others1270.00  320.00  260.00  340.00  270.00  
Operating Profit31840.00  27040.00  26880.00  23270.00  23980.00  
Interest1140.00  1590.00  2070.00  1680.00  1460.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc50.00  30.00    10.00  150.00  
     Other Interest1090.00  1570.00  2070.00  1670.00  1300.00  
PBDT30700.00  25450.00  24810.00  21590.00  22530.00  
Depreciation13230.00  13230.00  7540.00  5050.00  3730.00  
Profit Before Taxation & Exceptional Items17470.00  12220.00  17270.00  16540.00  18800.00  
Exceptional Income / Expenses-780.00          
Profit Before Tax16690.00  12220.00  17270.00  16540.00  18800.00  
Provision for Tax2500.00  1800.00  3320.00  4000.00  4630.00  
     Current Income Tax5610.00  4790.00  4700.00  4040.00  4370.00  
     Deferred Tax-2150.00  -1100.00  -1390.00  -40.00  260.00  
     Other taxes-5260.00  -4100.00  -2770.00  -70.00  530.00  
Profit After Tax14190.00  10420.00  13950.00  12540.00  14170.00  
Extra items          
Minority Interest-60.00  -290.00  -230.00  -480.00  -160.00  
Share of Associate-30.00  -70.00  -120.00  -250.00  -120.00  
Other Consolidated Items          
Consolidated Net Profit14110.00  10060.00  13600.00  11810.00  13880.00  
Adjustments to PAT30.00  70.00        
Profit Balance B/F77740.00  69540.00  57830.00  54120.00  43510.00  
Appropriations91880.00  79680.00  71430.00  65930.00  57400.00  
     General Reserves        1400.00  
     Proposed Equity Dividend    1610.00  1610.00  1610.00  
     Corporate dividend tax    200.00  330.00  270.00  
     Other Appropriation1890.00  1940.00  80.00  420.00    
Equity Dividend %150.00  100.00  100.00  100.00  100.00  
Earnings Per Share18.00  13.00  17.00  15.00  17.00  
Adjusted EPS18.00  13.00  17.00  15.00  17.00  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INB230956935; FO INF230956935; CURRENCY INE230956935 | BSE : CASH INB010956937; FO INF010956937
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008