About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Profit & Loss  
Exide Industries Ltd.
 
BSE Code 500086
ISIN Demat INE302A01020
Book Value(Rs.) 65.94
NSE Code EXIDEIND
Dividend Yield % 0.81
Market Cap(Rs. in millions) 251345.00
P/E 36.47
EPS 8.11
Face Value(Rs.) 1  
Type
(Rs. in Million)
Particulars Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
INCOME :          
Gross Sales130830.00  121500.00  104180.00  103210.00  91020.00  
     Sales97440.00  87820.00  79630.00  79320.00  70360.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income23890.00  22780.00  24440.00  20140.00  18240.00  
     Revenue from property development          
     Other Operational Income9500.00  10900.00  110.00  3750.00  2430.00  
Less: Excise Duty2750.00  9720.00  8830.00  7860.00  7930.00  
Net Sales128080.00  111790.00  95360.00  95350.00  83090.00  
EXPENDITURE :          
Increase/Decrease in Stock-1720.00  -3240.00  2400.00  -2890.00  -120.00  
Raw Material Consumed62690.00  50820.00  40640.00  49410.00  40250.00  
     Opening Raw Materials4340.00  3060.00  4640.00  4140.00  5280.00  
     Purchases Raw Materials62120.00  51250.00  38390.00  48780.00  38110.00  
     Closing Raw Materials5600.00  4340.00  3060.00  4640.00  4140.00  
     Other Direct Purchases / Brought in cost1820.00  850.00  670.00  1130.00  1000.00  
     Other raw material cost3640.00  1690.00  1340.00  2260.00  2010.00  
Power & Fuel Cost3320.00  2940.00  2520.00  2660.00  2590.00  
     Electricity & Power3320.00  2940.00  2520.00  2660.00  2590.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost9620.00  8680.00  8380.00  7610.00  6820.00  
     Salaries, Wages & Bonus8320.00  7690.00  7290.00  6480.00  5840.00  
     Contributions to EPF & Pension Funds520.00  350.00  440.00  450.00  350.00  
     Workmen and Staff Welfare Expenses780.00  630.00  650.00  670.00  640.00  
     Other Employees Cost0.00  0.00  0.00  0.00  0.00  
Other Manufacturing Expenses27220.00  26430.00  2770.00  3220.00  2670.00  
     Sub-contracted / Out sourced services      290.00  250.00  
     Processing Charges60.00  20.00  10.00  10.00  10.00  
     Repairs and Maintenance960.00  860.00  630.00  660.00  600.00  
     Packing Material Consumed          
     Other Mfg Exp26190.00  25550.00  2130.00  2260.00  1820.00  
General and Administration Expenses3140.00  2860.00  10080.00  16740.00  13340.00  
     Rent , Rates & Taxes1070.00  860.00  850.00  730.00  900.00  
     Insurance80.00  90.00  60.00  30.00  30.00  
     Printing and stationery90.00  90.00  100.00  90.00  90.00  
     Professional and legal fees920.00  850.00  590.00  40.00  60.00  
     Traveling and conveyance580.00  550.00  470.00  410.00  350.00  
     Other Administration980.00  970.00  8470.00  15860.00  12250.00  
Selling and Distribution Expenses9510.00  9370.00  7190.00  6780.00  5980.00  
     Advertisement & Sales Promotion2520.00  2500.00  2400.00  1830.00  1630.00  
     Sales Commissions & Incentives1490.00  1680.00  1430.00  1310.00  1340.00  
     Freight and Forwarding2720.00  2280.00  2080.00  2310.00  1810.00  
     Handling and Clearing Charges310.00  270.00  260.00  260.00  230.00  
     Other Selling Expenses2470.00  2630.00  1030.00  1080.00  960.00  
Miscellaneous Expenses280.00  210.00  9740.00  9710.00  7190.00  
     Bad debts /advances written off      0.00  0.00  
     Provision for doubtful debts0.00  0.00  10.00  70.00  0.00  
     Losson disposal of fixed assets(net)50.00  0.00  40.00  10.00  0.00  
     Losson foreign exchange fluctuations        0.00  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses230.00  200.00  9690.00  9620.00  7180.00  
Less: Expenses Capitalised          
Total Expenditure114050.00  98050.00  83720.00  93240.00  78720.00  
Operating Profit (Excl OI)14040.00  13730.00  11640.00  2110.00  4360.00  
Other Income680.00  1030.00  830.00  8270.00  5050.00  
     Interest Received10.00  110.00  20.00  460.00  290.00  
     Dividend Received240.00  580.00  290.00  160.00  190.00  
     Profit on sale of Fixed Assets      10.00  10.00  
     Profits on sale of Investments    10.00  180.00  100.00  
     Provision Written Back          
     Foreign Exchange Gains170.00  100.00    0.00    
     Others260.00  240.00  500.00  7460.00  4460.00  
Operating Profit14710.00  14760.00  12460.00  10380.00  9410.00  
Interest1140.00  1530.00  790.00  90.00  140.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc90.00  70.00  50.00  60.00  70.00  
     Other Interest1060.00  1460.00  730.00  30.00  80.00  
PBDT13570.00  13230.00  11680.00  10290.00  9270.00  
Depreciation2670.00  2260.00  1750.00  1550.00  1400.00  
Profit Before Taxation & Exceptional Items10900.00  10970.00  9920.00  8740.00  7870.00  
Exceptional Income / Expenses-420.00          
Profit Before Tax10480.00  10970.00  9920.00  8740.00  7870.00  
Provision for Tax3540.00  2930.00  2920.00  2570.00  2410.00  
     Current Income Tax3590.00  2600.00  2990.00  2380.00  2340.00  
     Deferred Tax-150.00  240.00  -70.00  220.00  30.00  
     Other taxes-200.00  570.00  -130.00  420.00  100.00  
Profit After Tax6940.00  8040.00  7000.00  6160.00  5460.00  
Extra items          
Minority Interest-30.00  -30.00  -30.00  -20.00  -20.00  
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit6910.00  8010.00  6970.00  6150.00  5450.00  
Adjustments to PAT          
Profit Balance B/F40570.00  35030.00  30420.00  14280.00  11120.00  
Appropriations47480.00  43040.00  37390.00  20420.00  16570.00  
     General Reserves      210.00  510.00  
     Proposed Equity Dividend680.00  680.00  600.00  600.00  600.00  
     Corporate dividend tax440.00  430.00  410.00  340.00  260.00  
     Other Appropriation    60.00      
Equity Dividend %240.00  240.00  240.00  220.00  180.00  
Earnings Per Share8.00  9.00  8.00  7.00  6.00  
Adjusted EPS8.00  9.00  8.00  7.00  6.00  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INB230956935; FO INF230956935; CURRENCY INE230956935 | BSE : CASH INB010956937; FO INF010956937
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008