About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Profit & Loss  
Bharat Electronics Ltd.
 
BSE Code 500049
ISIN Demat INE263A01024
Book Value(Rs.) 34.57
NSE Code BEL
Dividend Yield % 2.49
Market Cap(Rs. in millions) 195658.41
P/E 12.13
EPS 6.62
Face Value(Rs.) 1  
Type
(Rs. in Million)
Particulars Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
INCOME :          
Gross Sales104851.60  92207.00  77292.40  71122.20  65700.00  
     Sales91445.20  80640.50  67527.00  63295.10  57097.60  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income10085.60  8248.90  8214.30  5854.00  6782.40  
     Revenue from property development          
     Other Operational Income3320.80  3317.60  1551.10  1973.10  1820.00  
Less: Excise Duty843.60  5523.60  3754.70  195.90  521.40  
Net Sales104008.00  86683.40  73537.70  70926.30  65178.60  
EXPENDITURE :          
Increase/Decrease in Stock3745.00  -4081.10  -2096.80  311.70  739.70  
Raw Material Consumed51035.00  48004.10  40193.00  38667.90  36831.50  
     Opening Raw Materials24720.80  21910.00  17096.40  16600.30  15507.30  
     Purchases Raw Materials47812.00  45786.80  41613.00  34768.80  33484.20  
     Closing Raw Materials26465.80  24720.80  21910.00  17096.40  16600.30  
     Other Direct Purchases / Brought in cost4968.00  5028.10  3393.60  4395.20  4440.30  
     Other raw material cost9936.00  10056.20  6787.20  8790.40  8880.60  
Power & Fuel Cost377.80  379.90  458.50  446.10  420.20  
     Electricity & Power341.90  342.60  433.70  414.90  386.20  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel35.90  37.30  24.80  31.10  34.00  
Employee Cost17875.70  15594.40  12672.10  12810.00  10626.30  
     Salaries, Wages & Bonus13011.20  12383.30  10055.10  9806.30  8393.80  
     Contributions to EPF & Pension Funds952.60  810.80  754.90  716.20  677.70  
     Workmen and Staff Welfare Expenses1285.40  1362.50  1255.20  1212.20    
     Other Employees Cost2626.50  1037.80  606.90  1075.30  1554.80  
Other Manufacturing Expenses1658.40  1398.70  1587.30  1852.80  1713.30  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance1135.50  955.80  1223.00  1201.10  1079.50  
     Packing Material Consumed          
     Other Mfg Exp522.90  442.90  364.30  651.70  633.70  
General and Administration Expenses1847.00  1694.80  1496.90  1430.30  1317.10  
     Rent , Rates & Taxes355.10  399.40  314.80  319.50  272.30  
     Insurance103.60  83.80  78.00  78.00  75.60  
     Printing and stationery45.80  51.50  43.40  42.50  43.40  
     Professional and legal fees          
     Traveling and conveyance1032.50  850.80  787.30  738.20  692.30  
     Other Administration1342.50  1160.10  1060.70  990.30  925.70  
Selling and Distribution Expenses582.20  351.80  378.50  249.10  251.20  
     Advertisement & Sales Promotion156.10  134.10  120.50  116.10  48.20  
     Sales Commissions & Incentives          
     Freight and Forwarding228.10  141.60  149.30  104.00  169.20  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses198.00  76.10  108.70  28.90  33.80  
Miscellaneous Expenses9058.00  6207.50  5518.70  3406.60  4387.10  
     Bad debts /advances written off2399.50  722.80  546.20  26.90  124.70  
     Provision for doubtful debts2998.90  2638.70  2339.00  1978.20  2875.00  
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations48.00        140.30  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses3611.60  2846.00  2633.50  1401.50  1247.10  
Less: Expenses Capitalised          
Total Expenditure86179.10  69550.10  60208.20  59174.40  56286.40  
Operating Profit (Excl OI)17828.90  17133.30  13329.50  11751.90  8892.20  
Other Income4522.20  4987.40  5995.70  5116.70  4733.80  
     Interest Received1615.70  3456.70  4665.20  4486.70  4266.30  
     Dividend Received          
     Profit on sale of Fixed Assets13.50  19.20  3.10  12.50  60.10  
     Profits on sale of Investments          
     Provision Written Back2564.90  786.30  600.80  41.70  354.50  
     Foreign Exchange Gains291.10  685.50  450.30  521.70    
     Others37.00  39.70  276.30  54.10  52.90  
Operating Profit22351.10  22120.70  19325.20  16868.60  13626.00  
Interest63.60  178.70  97.40  74.40  68.10  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc46.60  57.90  44.20  53.70  33.70  
     Other Interest17.00  120.80  53.20  20.70  34.40  
PBDT22287.50  21942.00  19227.80  16794.20  13557.90  
Depreciation2717.20  2116.30  1919.60  1661.50  1498.70  
Profit Before Taxation & Exceptional Items19570.30  19825.70  17308.20  15132.70  12059.10  
Exceptional Income / Expenses          
Profit Before Tax19570.30  19825.70  17308.20  15132.70  12059.10  
Provision for Tax5497.80  4855.40  4272.20  3162.20  2542.40  
     Current Income Tax4543.60  5175.70  4867.30  3817.10  3017.20  
     Deferred Tax1002.30  -233.00  -595.20  -369.20  -275.40  
     Other taxes1956.50  -553.30  -1190.30  -1024.10  -750.20  
Profit After Tax14072.50  14970.30  13036.00  11970.50  9516.70  
Extra items          
Minority Interest6.90  2.10  6.40  1.60  -3.60  
Share of Associate237.80  263.40  331.50      
Other Consolidated Items          
Consolidated Net Profit14317.20  15235.80  13373.90  11972.10  9513.10  
Adjustments to PAT          
Profit Balance B/F47703.50  44170.30  37938.40  31455.70  28189.00  
Appropriations62020.70  59406.10  51312.30  43427.70  37702.20  
     General Reserves4000.00  4000.00  4000.00  4030.60  4016.30  
     Proposed Equity Dividend2345.30  3480.00  2456.00  1856.00  1384.00  
     Corporate dividend tax1277.70  1254.10  499.90  480.40  321.20  
     Other Appropriation258.00  288.10  410.20  189.80  45.00  
Equity Dividend %200.00  225.00  170.00  292.00  233.00  
Earnings Per Share6.00  7.00  56.00  150.00  119.00  
Adjusted EPS6.00  6.00  5.00  5.00  4.00  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INB230956935; FO INF230956935; CURRENCY INE230956935 | BSE : CASH INB010956937; FO INF010956937
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008