About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Balance Sheet  
Vedanta Ltd.
 
BSE Code 500295
ISIN Demat INE205A01025
Book Value(Rs.) 208.84
NSE Code VEDL
Dividend Yield % 11.70
Market Cap(Rs. in millions) 598654.13
P/E 11.80
EPS 13.65
Face Value(Rs.) 1  
Type
(Rs. in Million)
ParticularsMar 2019Mar 2018Mar 2017Mar 2016Mar 2015
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital3720.00  3720.00  3720.00  2965.00  2965.00  
    Equity - Authorised44020.00  44020.00  44020.00  51270.10  51270.10  
    Equity - Issued3720.00  3720.00  3720.00  2965.00  2965.00  
    Equity Paid Up3720.00  3720.00  3720.00  2965.00  2965.00  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value1.00  1.00  1.00  1.00  1.00  
Share Warrants & Outstandings2490.00  1770.00  1550.00  0.00  0.00  
Total Reserves616760.00  627630.00  599730.00  437426.70  535787.70  
    Securities Premium190090.00  190090.00  190090.00  199649.50  199649.50  
    Capital Reserves187780.00  189740.00  190290.00  1405.80  1416.30  
    Profit & Loss Account Balance17110.00  28870.00  17160.00  38561.70  115790.70  
    General Reserves160950.00  191050.00  191050.00  191051.60  191051.60  
    Other Reserves60830.00  27880.00  11140.00  6758.10  27879.60  
Reserve excluding Revaluation Reserve616760.00  627630.00  599730.00  437426.70  535787.70  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds622970.00  633120.00  605000.00  440391.70  538752.70  
Minority Interest152270.00  159610.00  139280.00  365610.90  355297.40  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans344460.00  235190.00  294440.00  359315.30  354128.40  
    Non Convertible Debentures140720.00  115750.00  136750.00  115153.00  103500.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks277280.00  202330.00  223860.00  300358.30  216219.90  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured-73540.00  -82890.00  -66170.00  -56196.00  34408.50  
Unsecured Loans2750.00  32700.00  8110.00  134468.80  166123.60  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency600.00  550.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  2692.10  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  123834.10  0.00  
    Other Unsecured Loan2150.00  32150.00  8110.00  10634.70  163431.50  
Deferred Tax Assets / Liabilities10090.00  -7160.00  -54080.00  -52678.50  33296.70  
    Deferred Tax Assets156290.00  155630.00  175500.00  174798.80  27958.10  
    Deferred Tax Liability166380.00  148470.00  121420.00  122120.30  61254.80  
Other Long Term Liabilities60770.00  46970.00  75340.00  56100.30  12241.40  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions25960.00  23610.00  20540.00  20513.90  23416.40  
Total Non-Current Liabilities444030.00  331310.00  344350.00  517719.80  589206.50  
Current Liabilities0  0  0  0  0  
Trade Payables173520.00  178430.00  184590.00  161623.70  52781.60  
    Sundry Creditors173520.00  178430.00  184590.00  161623.70  52781.60  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities355110.00  267320.00  314750.00  253533.30  152831.70  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  150.00  
    Advances received from customers91940.00  49440.00  47350.00  25670.10  3170.00  
    Interest Accrued But Not Due10360.00  8860.00  8390.00  7428.90  6521.90  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds20490.00  47000.00  0.00  4450.00  7750.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities232320.00  162020.00  259010.00  215984.30  135239.80  
Short Term Borrowings229820.00  219510.00  322450.00  122895.60  199407.10  
    Secured ST Loans repayable on Demands15370.00  19990.00  76480.00  15964.10  57308.00  
    Working Capital Loans- Sec8400.00  11540.00  240.00  34.30  29.90  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  44753.80  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans206050.00  187980.00  245730.00  106897.20  97315.40  
Short Term Provisions7960.00  7210.00  4960.00  5350.00  14534.80  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  6967.80  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  21.90  
    Provision for Tax4090.00  3110.00  2030.00  1840.40  3832.80  
    Provision for post retirement benefits3220.00  3090.00  1800.00  1869.50  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions650.00  1010.00  1130.00  1640.10  3712.30  
Total Current Liabilities766410.00  672470.00  826750.00  543402.60  419555.20  
Total Liabilities1985680.00  1796510.00  1915380.00  1867125.00  1902811.80  
ASSETS0  0  0  0  0  
Gross Block2148800.00  1650520.00  1542490.00  1400680.40  1059311.60  
Less: Accumulated Depreciation1184830.00  847730.00  774930.00  728375.30  357592.60  
Less: Impairment of Assets0.00  0.00  0.00  0.00  640.70  
Net Block963970.00  802790.00  767560.00  672305.10  701078.30  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress222360.00  161400.00  176710.00  279259.60  387479.50  
Non Current Investments48910.00  1640.00  730.00  488.00  2134.40  
Long Term Investment48910.00  1640.00  730.00  488.00  2134.40  
    Quoted1040.00  1490.00  600.00  431.60  108.50  
    Unquoted47920.00  200.00  180.00  103.90  2070.90  
Long Term Loans & Advances99690.00  75720.00  59460.00  42347.20  163875.50  
Other Non Current Assets25240.00  44670.00  44100.00  38938.70  19868.00  
Total Non-Current Assets1387400.00  1245370.00  1147420.00  1138692.30  1274435.70  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments281740.00  285360.00  468890.00  533371.80  393926.00  
    Quoted217910.00  210920.00  274800.00  298399.80  145350.80  
    Unquoted63830.00  74440.00  194090.00  234972.00  248575.20  
Inventories131980.00  119670.00  96280.00  80116.50  87250.20  
    Raw Materials38600.00  31890.00  13570.00  16046.80  34120.40  
    Work-in Progress24810.00  29860.00  32730.00  22312.60  27901.00  
    Finished Goods13290.00  5350.00  7560.00  5657.60  6398.80  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare18380.00  14650.00  11810.00  12231.00  11298.20  
    Other Inventory36900.00  37920.00  30610.00  23868.50  7531.80  
Sundry Debtors39820.00  39690.00  22400.00  24937.50  36051.30  
    Debtors more than Six months0.00  0.00  0.00  0.00  10889.10  
    Debtors Others40200.00  43090.00  27860.00  30679.30  30912.20  
Cash and Bank83690.00  52160.00  141230.00  37087.90  56962.80  
    Cash in hand10.00  10.00  0.00  2.40  1.50  
    Balances at Bank83680.00  52150.00  141230.00  37085.50  56961.30  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets8930.00  11090.00  7700.00  8667.60  21009.80  
    Interest accrued on Investments0.00  0.00  0.00  0.00  3181.60  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses140.00  120.00  1610.00  1555.50  1121.30  
    Other current_assets8790.00  10970.00  6090.00  7112.10  16706.90  
Short Term Loans and Advances52120.00  43170.00  31460.00  44251.40  31378.50  
    Advances recoverable in cash or in kind42500.00  23140.00  25360.00  36808.70  24435.90  
    Advance income tax and TDS80.00  150.00  140.00  2767.00  2515.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances9540.00  19880.00  5960.00  4675.70  4427.60  
Total Current Assets598280.00  551140.00  767960.00  728432.70  626578.60  
Net Current Assets (Including Current Investments)-168130.00  -121330.00  -58790.00  185030.10  207023.40  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  1797.50  
Total Assets1985680.00  1796510.00  1915380.00  1867125.00  1902811.80  
Contingent Liabilities394670.00  327310.00  348160.00  311422.70  73508.20  
Total Debt662260.00  581590.00  715690.00  677778.10  777523.00  
Book Value166.80  169.72  162.22  148.53  181.10  
Adjusted Book Value166.80  169.72  162.22  148.53  181.10  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INB230956935; FO INF230956935; CURRENCY INE230956935 | BSE : CASH INB010956937; FO INF010956937
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008