About Us Contact Us Disclaimer Sitemap
  New Old
HOME TRADING DERIVATIVES PMS MUTUAL FUNDS IPO BONDS RESEARCH MARKET
left «« +1 «« -1 right
 
  Equity Analysis
  Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
  Volume
  Analysis
  News Analysis
Corporate Action
  Corporate Info
  Other Market
 
Balance Sheet  
Vedanta Ltd.
 
BSE Code 500295
ISIN Demat INE205A01025
Book Value(Rs.) 213.24
NSE Code VEDL
Dividend Yield % 10.19
Market Cap(Rs. in millions) 773176.40
P/E 10.52
EPS 19.78
Face Value(Rs.) 1  
Type
(Rs. in Million)
ParticularsMar 2018Mar 2017Mar 2016Mar 2015Mar 2014
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital3720.00  3720.00  2965.00  2965.00  2965.00  
    Equity - Authorised44020.00  44020.00  51270.10  51270.10  51260.00  
    Equity - Issued3720.00  3720.00  2965.00  2965.00  2965.00  
    Equity Paid Up3720.00  3720.00  2965.00  2965.00  2965.00  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value1.00  1.00  1.00  1.00  1.00  
Share Warrants & Outstandings1770.00  1550.00  0.00  0.00  0.00  
Total Reserves629590.00  599730.00  437426.70  535787.70  727121.60  
    Securities Premium190090.00  190090.00  199649.50  199649.50  199649.50  
    Capital Reserves191590.00  190290.00  1405.80  1416.30  118.30  
    Profit & Loss Account Balance28870.00  17160.00  38561.70  115790.70  292978.60  
    General Reserves191050.00  191050.00  191051.60  191051.60  191441.20  
    Other Reserves27990.00  11140.00  6758.10  27879.60  42934.00  
Reserve excluding Revaluation Reserve629590.00  599730.00  437426.70  535787.70  727121.60  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds635080.00  605000.00  440391.70  538752.70  730086.60  
Minority Interest159570.00  139280.00  365610.90  355297.40  337974.50  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans235190.00  294440.00  359315.30  354128.40  314255.90  
    Non Convertible Debentures115750.00  136750.00  115153.00  103500.00  83000.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks200390.00  223860.00  300358.30  216219.90  185015.40  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured-80950.00  -66170.00  -56196.00  34408.50  46240.50  
Unsecured Loans32700.00  8110.00  134468.80  166123.60  235401.80  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks550.00  0.00  0.00  2692.10  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  123834.10  0.00  0.00  
    Other Unsecured Loan32150.00  8110.00  10634.70  163431.50  235401.80  
Deferred Tax Assets / Liabilities-8560.00  -54080.00  -52678.50  33296.70  27351.80  
    Deferred Tax Assets161460.00  175500.00  174798.80  27958.10  32585.60  
    Deferred Tax Liability152900.00  121420.00  122120.30  61254.80  59937.40  
Other Long Term Liabilities48580.00  75340.00  56100.30  12241.40  13994.80  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions23610.00  20540.00  20513.90  23416.40  42028.40  
Total Non-Current Liabilities331520.00  344350.00  517719.80  589206.50  633032.70  
Current Liabilities0  0  0  0  0  
Trade Payables178430.00  184590.00  161623.70  52781.60  41672.80  
    Sundry Creditors178430.00  184590.00  161623.70  52781.60  41672.80  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities267320.00  314750.00  253533.30  152831.70  212241.40  
    Bank Overdraft / Short term credit0.00  0.00  0.00  150.00  18.70  
    Advances received from customers49440.00  47350.00  25670.10  3170.00  3787.80  
    Interest Accrued But Not Due8860.00  8390.00  7428.90  6521.90  6437.40  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  4450.00  7750.00  46079.40  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities-293710.00  -363170.00  -157432.90  -4426.90  -33244.70  
Short Term Borrowings219510.00  322450.00  122895.60  199407.10  173945.30  
    Secured ST Loans repayable on Demands19990.00  76480.00  15964.10  57308.00  67620.80  
    Working Capital Loans- Sec11540.00  240.00  34.30  29.90  855.60  
    Buyers Credits - Unsec0.00  0.00  0.00  44753.80  43023.20  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans187980.00  245730.00  106897.20  97315.40  62445.70  
Short Term Provisions7210.00  4960.00  5350.00  14534.80  12244.70  
    Proposed Equity Dividend0.00  0.00  0.00  6967.80  5188.80  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  21.90  0.00  
    Provision for Tax3110.00  2030.00  1840.40  3832.80  5633.60  
    Provision for post retirement benefits3090.00  1800.00  1869.50  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions1010.00  1130.00  1640.10  3712.30  1422.30  
Total Current Liabilities672470.00  826750.00  543402.60  419555.20  440104.20  
Total Liabilities1798640.00  1915380.00  1867125.00  1902811.80  2141198.00  
ASSETS0  0  0  0  0  
Gross Block1650520.00  1542490.00  1400680.40  1059311.60  1163254.50  
Less: Accumulated Depreciation837170.00  774930.00  728375.30  357592.60  290559.50  
Less: Impairment of Assets10560.00  0.00  0.00  640.70  640.70  
Net Block802790.00  767560.00  672305.10  701078.30  872054.30  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress161400.00  176710.00  279259.60  387479.50  431276.90  
Non Current Investments1640.00  730.00  488.00  2134.40  2086.30  
Long Term Investment1640.00  730.00  488.00  2134.40  2086.30  
    Quoted1490.00  600.00  431.60  108.50  108.50  
    Unquoted200.00  180.00  103.90  2070.90  2022.80  
Long Term Loans & Advances77270.00  59460.00  42347.20  163875.50  139433.30  
Other Non Current Assets45250.00  44100.00  38938.70  19868.00  60352.10  
Total Non-Current Assets1247500.00  1147420.00  1138692.30  1274435.70  1505202.90  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments285360.00  468890.00  533371.80  393926.00  377009.50  
    Quoted210920.00  274800.00  298399.80  145350.80  63397.20  
    Unquoted200.00  180.00  103.90  2070.90  2022.80  
Inventories119670.00  96280.00  80116.50  87250.20  90337.90  
    Raw Materials31890.00  13570.00  16046.80  34120.40  14106.30  
    Work-in Progress29860.00  32730.00  22312.60  27901.00  29154.10  
    Finished Goods5350.00  7560.00  5657.60  6398.80  9719.40  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare14650.00  11810.00  12231.00  11298.20  11187.00  
    Other Inventory37920.00  30610.00  23868.50  7531.80  26171.10  
Sundry Debtors39690.00  22400.00  24937.50  36051.30  46196.40  
    Debtors more than Six months0.00  0.00  0.00  10889.10  4111.80  
    Debtors Others43090.00  27860.00  30679.30  30912.20  44781.80  
Cash and Bank52160.00  141230.00  37087.90  56962.80  76855.00  
    Cash in hand10.00  0.00  2.40  1.50  2.70  
    Balances at Bank52150.00  141230.00  37085.50  56961.30  76852.30  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets13280.00  7700.00  8667.60  21009.80  19177.30  
    Interest accrued on Investments0.00  0.00  0.00  3181.60  7989.20  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses1880.00  1610.00  1555.50  1121.30  1597.00  
    Other current_assets11400.00  6090.00  7112.10  16706.90  9591.10  
Short Term Loans and Advances40980.00  31460.00  44251.40  31378.50  24747.30  
    Advances recoverable in cash or in kind33160.00  25360.00  36808.70  24435.90  19880.30  
    Advance income tax and TDS150.00  140.00  2767.00  2515.00  2575.40  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances7670.00  5960.00  4675.70  4427.60  2291.60  
Total Current Assets551140.00  767960.00  728432.70  626578.60  634323.40  
Net Current Assets (Including Current Investments)-121330.00  -58790.00  185030.10  207023.40  194219.20  
Miscellaneous Expenses not written off0.00  0.00  0.00  1797.50  1671.70  
Total Assets1798640.00  1915380.00  1867125.00  1902811.80  2141198.00  
Contingent Liabilities358430.00  348160.00  311422.70  73508.20  61844.00  
Total Debt581590.00  715690.00  677778.10  777523.00  805660.40  
Book Value170.24  162.22  148.53  181.10  245.67  
Adjusted Book Value170.24  162.22  148.53  181.10  245.67  
 
Terms & Conditions Copyright ©ATLAS All rights reserved. Designed || Developed & Content Powered By Accord Fintech Pvt.Ltd.

Important Links : SEBI | NSE | BSE | RBI | CDSL | NSDL | Investor Grievance| Policy
SEBI REG. NO. NSE : CASH INB230956935; FO INF230956935; CURRENCY INE230956935 | BSE : CASH INB010956937; FO INF010956937
PMS : INP000000530 | AMFI : ARN0770 | CDSL : IN-DP-CDSL-465-2008